Fauji Foods Ltd
Fauji Foods Ltd operates in Packaged Foods & Meats.
Fauji Foods Ltd (FFL) - Net Assets
Latest net assets as of June 2024: PKRs9.37 Billion PKR
Based on the latest financial reports, Fauji Foods Ltd (FFL) has net assets worth PKRs9.37 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs17.81 Billion) and total liabilities (PKRs8.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs9.37 Billion |
| % of Total Assets | 52.62% |
| Annual Growth Rate | 10.35% |
| 5-Year Change | 88.91% |
| 10-Year Change | N/A |
| Growth Volatility | 143.59 |
Fauji Foods Ltd - Net Assets Trend (2016–2022)
This chart illustrates how Fauji Foods Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fauji Foods Ltd (2016–2022)
The table below shows the annual net assets of Fauji Foods Ltd from 2016 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | PKRs4.05 Billion | +14.80% |
| 2021-12-31 | PKRs3.53 Billion | +188.38% |
| 2020-12-31 | PKRs-3.99 Billion | -8.46% |
| 2019-12-31 | PKRs-3.68 Billion | -271.66% |
| 2018-12-31 | PKRs2.14 Billion | -56.68% |
| 2017-12-31 | PKRs4.95 Billion | +120.62% |
| 2016-12-31 | PKRs2.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fauji Foods Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1698262385600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | PKRs22.52 Billion | 556.32% |
| Total Equity | PKRs4.05 Billion | 100.00% |
Fauji Foods Ltd Competitors by Market Cap
The table below lists competitors of Fauji Foods Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FLOUR MILLS NIGERIA PLC
XNSA:FLOURMILL
|
$514.90 |
|
AKI India Limited
NSE:AKI
|
$515.41 |
|
Golden Coast Company
EGX:GOCO
|
$515.62 |
|
ECC Games SA
WAR:ECC
|
$516.13 |
|
MURRAY & ROB HLDGS (LDYA.SG)
STU:LDYA
|
$511.94 |
|
ETAO International Co., Ltd.
PINK:ETAOF
|
$511.79 |
|
FSTU11F
SA:FSTU11F
|
$511.26 |
|
Surgical Innovations Group plc
LSE:SUN
|
$510.74 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fauji Foods Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 3,525,519,238 to 4,047,448,812, a change of 521,929,574 (14.8%).
- Net loss of 2,168,510,518 reduced equity.
- Other factors increased equity by 2,690,440,092.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs-2.17 Billion | -53.58% |
| Other Changes | PKRs2.69 Billion | +66.47% |
| Total Change | PKRs- | 14.80% |
Book Value vs Market Value Analysis
This analysis compares Fauji Foods Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.57x to 5.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | PKRs9.36 | PKRs14.73 | x |
| 2018-12-31 | PKRs4.05 | PKRs14.73 | x |
| 2019-12-31 | PKRs-6.96 | PKRs14.73 | x |
| 2020-12-31 | PKRs-4.14 | PKRs14.73 | x |
| 2021-12-31 | PKRs2.23 | PKRs14.73 | x |
| 2022-12-31 | PKRs2.56 | PKRs14.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fauji Foods Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -53.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.56%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 3.51x
- Recent ROE (-53.58%) is below the historical average (-44.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -43.14% | -28.69% | 0.44x | 3.43x | PKRs-1.19 Billion |
| 2017 | -46.27% | -32.68% | 0.59x | 2.41x | PKRs-2.78 Billion |
| 2018 | -132.99% | -35.20% | 0.60x | 6.33x | PKRs-3.06 Billion |
| 2019 | 0.00% | -100.77% | 0.47x | 0.00x | PKRs-5.42 Billion |
| 2020 | 0.00% | -41.48% | 0.63x | 0.00x | PKRs-2.66 Billion |
| 2021 | -35.54% | -14.59% | 0.61x | 4.02x | PKRs-1.61 Billion |
| 2022 | -53.58% | -17.56% | 0.87x | 3.51x | PKRs-2.57 Billion |
Industry Comparison
This section compares Fauji Foods Ltd's net assets metrics with peer companies in the Food & Tobacco industry.
Industry Context
- Industry: Food & Tobacco
- Average net assets among peers: $11,354,872,850
- Average return on equity (ROE) among peers: 87.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fauji Foods Ltd (FFL) | PKRs9.37 Billion | -43.14% | 0.90x | $514.78 |
| JDW Sugar Mills Ltd (JDWS) | $19.17 Billion | 22.54% | 1.93x | $28.61K |
| National Foods Ltd (NATF) | $2.54 Billion | 31.34% | 1.65x | $11.60K |
| Nestle Pakistan Ltd (NESTLE) | $4.19 Billion | 212.02% | 13.53x | $276.34K |
| Pakistan Tobacco Company Ltd (PAKT) | $19.51 Billion | 84.52% | 1.31x | $43.05K |