Surgical Innovations Group plc (SUN) - Net Assets
Based on the latest financial reports, Surgical Innovations Group plc (SUN) has net assets worth GBX7.65 Million GBX (≈ $930.30 USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX11.64 Million ≈ $1.42K USD) and total liabilities (GBX4.00 Million ≈ $486.08 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Surgical Innovations Group plc for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX7.65 Million |
| % of Total Assets | 65.68% |
| Annual Growth Rate | 5.16% |
| 5-Year Change | -28.3% |
| 10-Year Change | 30.97% |
| Growth Volatility | 114.37 |
Surgical Innovations Group plc - Net Assets Trend (1989–2025)
This chart illustrates how Surgical Innovations Group plc's net assets have evolved over time, based on quarterly financial data. Check tangible equity quality of Surgical Innovations Group plc to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Surgical Innovations Group plc (1989–2025)
The table below shows the annual net assets of Surgical Innovations Group plc from 1989 to 2025. For live valuation and market cap data, see SUN market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX7.65 Million ≈ $930.30 |
-10.48% |
| 2024-12-31 | GBX8.54 Million ≈ $1.04K |
-18.53% |
| 2023-12-31 | GBX10.48 Million ≈ $1.28K |
-4.37% |
| 2022-12-31 | GBX10.96 Million ≈ $1.33K |
+2.80% |
| 2021-12-31 | GBX10.66 Million ≈ $1.30K |
-3.84% |
| 2020-12-31 | GBX11.09 Million ≈ $1.35K |
-9.04% |
| 2019-12-31 | GBX12.19 Million ≈ $1.48K |
-15.47% |
| 2018-12-31 | GBX14.42 Million ≈ $1.75K |
+5.15% |
| 2017-12-31 | GBX13.72 Million ≈ $1.67K |
+134.94% |
| 2016-12-31 | GBX5.84 Million ≈ $710.32 |
+48.55% |
| 2015-12-31 | GBX3.93 Million ≈ $478.17 |
-35.77% |
| 2014-12-31 | GBX6.12 Million ≈ $744.51 |
-57.84% |
| 2013-12-31 | GBX14.52 Million ≈ $1.77K |
+7.02% |
| 2012-12-31 | GBX13.56 Million ≈ $1.65K |
+7.51% |
| 2011-12-31 | GBX12.62 Million ≈ $1.54K |
+19.15% |
| 2010-12-31 | GBX10.59 Million ≈ $1.29K |
+22.55% |
| 2009-12-31 | GBX8.64 Million ≈ $1.05K |
+7.46% |
| 2008-12-31 | GBX8.04 Million ≈ $978.24 |
+8.50% |
| 2007-12-31 | GBX7.41 Million ≈ $901.58 |
+164.74% |
| 2006-12-31 | GBX2.80 Million ≈ $340.56 |
+33.67% |
| 2005-12-31 | GBX2.09 Million ≈ $254.78 |
+26.91% |
| 2004-12-31 | GBX1.65 Million ≈ $200.76 |
+18.28% |
| 2003-12-31 | GBX1.40 Million ≈ $169.73 |
+11.78% |
| 2002-12-31 | GBX1.25 Million ≈ $151.85 |
+9.38% |
| 2001-12-31 | GBX1.14 Million ≈ $138.83 |
+8.05% |
| 2000-12-31 | GBX1.06 Million ≈ $128.48 |
+238.58% |
| 1999-12-31 | GBX-762.00K ≈ $-92.71 |
-1020.59% |
| 1998-12-31 | GBX-68.00K ≈ $-8.27 |
-107.00% |
| 1997-12-31 | GBX972.00K ≈ $118.26 |
+383.58% |
| 1996-08-31 | GBX201.00K ≈ $24.46 |
-83.26% |
| 1995-08-31 | GBX1.20 Million ≈ $146.13 |
-56.39% |
| 1994-08-31 | GBX2.75 Million ≈ $335.08 |
-48.22% |
| 1993-08-31 | GBX5.32 Million ≈ $647.17 |
+288.53% |
| 1992-08-31 | GBX1.37 Million ≈ $166.57 |
-18.61% |
| 1991-08-31 | GBX1.68 Million ≈ $204.65 |
+402.09% |
| 1990-08-31 | GBX335.00K ≈ $40.76 |
-72.74% |
| 1989-08-31 | GBX1.23 Million ≈ $149.53 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Surgical Innovations Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 837300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX9.33 Million | 122.00% |
| Other Comprehensive Income | GBX329.00K | 4.30% |
| Other Components | GBX6.59 Million | 86.15% |
| Total Equity | GBX7.65 Million | 100.00% |
Surgical Innovations Group plc Competitors by Market Cap
The table below lists competitors of Surgical Innovations Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MOLECULE HOLDINGS
F:ERV2
|
$57.16K |
|
Bisichi Mining PLC
LSE:BISI
|
$57.16K |
|
Harmony Energy Income Trust PLC
LSE:HEIT
|
$57.20K |
|
Philipp Holzmann AG
DU:HOZ
|
$57.22K |
|
Trakm8 Holdings PLC
LSE:TRAK
|
$56.24K |
|
Nanoco Group plc
LSE:NANO
|
$55.49K |
|
MyHealthChecked Plc
LSE:MHC
|
$55.40K |
|
Contango Holdings PLC
LSE:CGO
|
$55.33K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Surgical Innovations Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,541,000 to 7,646,000, a change of -895,000 (-10.5%).
- Net loss of 895,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-895.00K | -11.71% |
| Total Change | GBX- | -10.48% |
Book Value vs Market Value Analysis
This analysis compares Surgical Innovations Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 61.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 14.51x to 61.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-08-31 | GBX0.03 | GBX0.50 | x |
| 1990-08-31 | GBX0.01 | GBX0.50 | x |
| 1991-08-31 | GBX0.04 | GBX0.50 | x |
| 1992-08-31 | GBX0.03 | GBX0.50 | x |
| 1993-08-31 | GBX0.13 | GBX0.50 | x |
| 1994-08-31 | GBX0.07 | GBX0.50 | x |
| 1995-08-31 | GBX0.03 | GBX0.50 | x |
| 1996-08-31 | GBX0.00 | GBX0.50 | x |
| 1998-12-31 | GBX0.00 | GBX0.50 | x |
| 1999-12-31 | GBX0.00 | GBX0.50 | x |
| 2000-12-31 | GBX0.00 | GBX0.50 | x |
| 2001-12-31 | GBX0.00 | GBX0.50 | x |
| 2002-12-31 | GBX0.00 | GBX0.50 | x |
| 2003-12-31 | GBX0.01 | GBX0.50 | x |
| 2004-12-31 | GBX0.01 | GBX0.50 | x |
| 2005-12-31 | GBX0.01 | GBX0.50 | x |
| 2006-12-31 | GBX0.01 | GBX0.50 | x |
| 2007-12-31 | GBX0.02 | GBX0.50 | x |
| 2008-12-31 | GBX0.02 | GBX0.50 | x |
| 2009-12-31 | GBX0.02 | GBX0.50 | x |
| 2010-12-31 | GBX0.03 | GBX0.50 | x |
| 2011-12-31 | GBX0.03 | GBX0.50 | x |
| 2012-12-31 | GBX0.03 | GBX0.50 | x |
| 2013-12-31 | GBX0.04 | GBX0.50 | x |
| 2014-12-31 | GBX0.01 | GBX0.50 | x |
| 2015-12-31 | GBX0.01 | GBX0.50 | x |
| 2016-12-31 | GBX0.01 | GBX0.50 | x |
| 2017-12-31 | GBX0.02 | GBX0.50 | x |
| 2018-12-31 | GBX0.02 | GBX0.50 | x |
| 2019-12-31 | GBX0.02 | GBX0.50 | x |
| 2020-12-31 | GBX0.01 | GBX0.50 | x |
| 2021-12-31 | GBX0.01 | GBX0.50 | x |
| 2022-12-31 | GBX0.01 | GBX0.50 | x |
| 2023-12-31 | GBX0.01 | GBX0.50 | x |
| 2024-12-31 | GBX0.01 | GBX0.50 | x |
| 2025-12-31 | GBX0.01 | GBX0.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Surgical Innovations Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.71%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.52x
- Recent ROE (-11.71%) is above the historical average (-44.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -18.31% | -340.91% | 0.03x | 1.84x | GBX-347.90K |
| 1990 | -266.57% | -276.47% | 0.24x | 4.09x | GBX-926.50K |
| 1991 | -104.16% | -593.90% | 0.10x | 1.81x | GBX-1.92 Million |
| 1992 | -123.23% | -249.56% | 0.24x | 2.08x | GBX-1.82 Million |
| 1993 | -40.01% | -189.32% | 0.17x | 1.25x | GBX-2.66 Million |
| 1994 | -85.48% | -1110.38% | 0.05x | 1.44x | GBX-2.63 Million |
| 1995 | -209.41% | -391.74% | 0.26x | 2.07x | GBX-2.64 Million |
| 1996 | -613.93% | -266.52% | 0.65x | 3.55x | GBX-1.25 Million |
| 1998 | 0.00% | -64.23% | 0.71x | 0.00x | GBX-1.07 Million |
| 1999 | 0.00% | -55.30% | 0.70x | 0.00x | GBX-617.80K |
| 2000 | -5.40% | -3.18% | 1.07x | 1.59x | GBX-162.60K |
| 2001 | 7.36% | 4.55% | 1.01x | 1.60x | GBX-30.10K |
| 2002 | 6.25% | 3.51% | 0.96x | 1.85x | GBX-46.80K |
| 2003 | 9.96% | 5.05% | 0.96x | 2.05x | GBX-500.00 |
| 2004 | 12.85% | 6.99% | 1.04x | 1.76x | GBX47.00K |
| 2005 | 19.20% | 10.00% | 1.28x | 1.50x | GBX192.60K |
| 2006 | 24.87% | 15.61% | 1.14x | 1.40x | GBX416.10K |
| 2007 | 10.32% | 16.04% | 0.51x | 1.26x | GBX24.00K |
| 2008 | 7.84% | 14.61% | 0.39x | 1.38x | GBX-174.00K |
| 2009 | 6.08% | 11.56% | 0.39x | 1.34x | GBX-339.00K |
| 2010 | 16.89% | 25.38% | 0.52x | 1.28x | GBX729.20K |
| 2011 | 13.78% | 22.86% | 0.40x | 1.50x | GBX476.40K |
| 2012 | 5.06% | 8.98% | 0.42x | 1.35x | GBX-670.30K |
| 2013 | 5.51% | 9.35% | 0.41x | 1.42x | GBX-651.50K |
| 2014 | -154.55% | -234.72% | 0.36x | 1.84x | GBX-10.07 Million |
| 2015 | -51.73% | -37.18% | 0.70x | 1.98x | GBX-2.43 Million |
| 2016 | 12.26% | 11.76% | 0.89x | 1.17x | GBX132.20K |
| 2017 | 4.56% | 7.15% | 0.47x | 1.35x | GBX-745.60K |
| 2018 | 5.03% | 6.61% | 0.58x | 1.31x | GBX-717.30K |
| 2019 | -21.48% | -24.40% | 0.66x | 1.34x | GBX-3.84 Million |
| 2020 | -29.54% | -51.76% | 0.39x | 1.47x | GBX-4.38 Million |
| 2021 | -4.28% | -5.00% | 0.58x | 1.47x | GBX-1.52 Million |
| 2022 | 2.41% | 2.33% | 0.73x | 1.42x | GBX-832.30K |
| 2023 | -4.86% | -4.24% | 0.84x | 1.37x | GBX-1.56 Million |
| 2024 | -22.75% | -16.27% | 0.98x | 1.43x | GBX-2.80 Million |
| 2025 | -11.71% | -7.71% | 1.00x | 1.52x | GBX-1.66 Million |
Industry Comparison
This section compares Surgical Innovations Group plc's net assets metrics with peer companies in the Medical Devices industry.
Industry Context
- Industry: Medical Devices
- Average net assets among peers: $55,786,688
- Average return on equity (ROE) among peers: -18.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Surgical Innovations Group plc (SUN) | GBX7.65 Million | -18.31% | 0.52x | $56.75K |
| AOTI Inc (AOTI) | $-5.91 Million | 0.00% | 0.00x | $1.26 Million |
| Creo Medical Group PLC (CREO) | $113.00K | 0.00% | 0.51x | $761.02K |
| EKF Diagnostics Holdings Plc (EKF) | $78.20 Million | 14.21% | 0.29x | $1.35 Million |
| Inspiration Healthcare Group PLC (IHC) | $4.10 Million | -31.82% | 0.20x | $196.37K |
| NIOX Group PLC (NIOX) | $83.80 Million | 12.77% | 0.09x | $3.20 Million |
| Polarean Imaging Plc (POLX) | $8.30 Million | -143.22% | 0.31x | $11.75K |
| Rua Life Sciences PLC (RUA) | $4.11 Million | -24.36% | 0.32x | $181.22K |
| Smith & Nephew PLC (SN) | $273.58 Million | 25.01% | 1.35x | $114.49 Million |
About Surgical Innovations Group plc
Surgical Innovations Group plc, together with its subsidiaries, engages in the design, manufacture, and export of medical products for use in laparoscopic and robotic minimally invasive surgery in the United Kingdom, Europe, the Asia Pacific, the United States, and internationally. The company operates through three segments: SI Brand, Original Equipment Manufacturer (OEM), and Distribution. It o… Read more