YBS International Bhd
YBS International Berhad, an investment holding company, manufactures and sells precision machining and stamping components for the telecommunication, industrial sensors, switches, electronic equipment, and other industries. The company operates through Precision Engineering and Plastic Injection Moulding; Precision Machining and Stamping; Paper Products; and Electronic Manufacturing Services seg… Read more
YBS International Bhd (0025) - Net Assets
Latest net assets as of June 2025: RM136.80 Million MYR
Based on the latest financial reports, YBS International Bhd (0025) has net assets worth RM136.80 Million MYR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM224.09 Million) and total liabilities (RM87.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM136.80 Million |
| % of Total Assets | 61.05% |
| Annual Growth Rate | 11.11% |
| 5-Year Change | 123.09% |
| 10-Year Change | N/A |
| Growth Volatility | 26.52 |
YBS International Bhd - Net Assets Trend (2015–2024)
This chart illustrates how YBS International Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for YBS International Bhd (2015–2024)
The table below shows the annual net assets of YBS International Bhd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM138.20 Million | +87.70% |
| 2023-12-31 | RM73.62 Million | -0.38% |
| 2022-12-31 | RM73.91 Million | +6.39% |
| 2021-12-31 | RM69.47 Million | +12.15% |
| 2020-12-31 | RM61.95 Million | +6.31% |
| 2019-12-31 | RM58.27 Million | +0.64% |
| 2018-12-31 | RM57.90 Million | +4.61% |
| 2017-12-31 | RM55.35 Million | +0.34% |
| 2016-12-31 | RM55.16 Million | +3.06% |
| 2015-12-31 | RM53.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to YBS International Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 152.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM73.96 Million | 53.52% |
| Common Stock | RM64.24 Million | 46.48% |
| Total Equity | RM138.20 Million | 100.00% |
YBS International Bhd Competitors by Market Cap
The table below lists competitors of YBS International Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indopoly Swakarsa Industry Tbk
JK:IPOL
|
$6.24 Million |
|
Daehan Green Power Corporation
KQ:060900
|
$6.25 Million |
|
Pritika Auto Industries Limited
NSE:PRITIKAUTO
|
$6.25 Million |
|
Kerlink SAS
PA:ALKLK
|
$6.25 Million |
|
Aldel Financial II Inc. Warrants
NASDAQ:ALDFW
|
$6.24 Million |
|
Maheshwari Logistics Limited
NSE:MAHESHWARI
|
$6.24 Million |
|
Aquaron Acquisition Corp. Units
NASDAQ:AQUNU
|
$6.24 Million |
|
Omineca Mining and Metals Ltd
PINK:OMMSF
|
$6.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in YBS International Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 72,594,930 to 138,196,000, a change of 65,601,070 (90.4%).
- Net loss of 9,582,000 reduced equity.
- Share repurchases of 22,675,000 reduced equity.
- New share issuances of 24,447,000 increased equity.
- Other factors increased equity by 73,411,070.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-9.58 Million | -6.93% |
| Share Repurchases | RM22.68 Million | -16.41% |
| Share Issuances | RM24.45 Million | +17.69% |
| Other Changes | RM73.41 Million | +53.12% |
| Total Change | RM- | 90.37% |
Book Value vs Market Value Analysis
This analysis compares YBS International Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.79x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.23 | RM0.18 | x |
| 2017-12-31 | RM0.23 | RM0.18 | x |
| 2018-12-31 | RM0.24 | RM0.18 | x |
| 2019-12-31 | RM0.24 | RM0.18 | x |
| 2020-12-31 | RM0.25 | RM0.18 | x |
| 2021-12-31 | RM0.28 | RM0.18 | x |
| 2022-12-31 | RM0.29 | RM0.18 | x |
| 2023-12-31 | RM0.28 | RM0.18 | x |
| 2024-12-31 | RM0.47 | RM0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently YBS International Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.08%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.65x
- Recent ROE (-6.93%) is below the historical average (0.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -9.95% | -9.37% | 0.66x | 1.62x | RM-10.68 Million |
| 2016 | 4.17% | 2.56% | 1.02x | 1.60x | RM-3.22 Million |
| 2017 | 0.57% | 0.41% | 0.92x | 1.51x | RM-5.22 Million |
| 2018 | 4.69% | 3.93% | 0.85x | 1.41x | RM-3.07 Million |
| 2019 | 1.05% | 0.90% | 0.83x | 1.40x | RM-5.22 Million |
| 2020 | 3.55% | 3.48% | 0.59x | 1.72x | RM-4.00 Million |
| 2021 | 8.88% | 7.76% | 0.60x | 1.92x | RM-778.86K |
| 2022 | 5.42% | 4.51% | 0.56x | 2.16x | RM-3.38 Million |
| 2023 | -9.13% | -6.73% | 0.61x | 2.24x | RM-13.89 Million |
| 2024 | -6.93% | -8.08% | 0.52x | 1.65x | RM-23.40 Million |
Industry Comparison
This section compares YBS International Bhd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $66,822,796
- Average return on equity (ROE) among peers: 26.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| YBS International Bhd (0025) | RM136.80 Million | -9.95% | 0.64x | $6.24 Million |
| AT Systematization Bhd (0072) | $73.87 Million | -7.62% | 0.21x | $3.46 Million |
| Genetec Technology Bhd (0104) | $160.80 Million | 35.08% | 0.83x | $23.40 Million |
| Boilermech Holdings Bhd (0168) | $161.65 Million | 19.03% | 0.85x | $38.28 Million |
| HLT Global Bhd (0188) | $52.74 Million | 9.17% | 1.27x | $3.07 Million |
| Greatech Technology Bhd (0208) | $40.50 Million | 47.05% | 1.60x | $388.67 Million |
| Aimflex Bhd (0209) | $13.35 Million | 61.55% | 2.09x | $15.68 Million |
| Flexidynamic Holdings Bhd (0231) | $13.26 Million | 33.16% | 1.01x | $1.77 Million |
| ECA (0267) | $61.14 Million | 17.64% | 0.17x | $7.22 Million |
| TP TEC Holding Berhad (03061) | $24.11 Million | 27.84% | 1.93x | $658.97 |