Vortex Consolidated Bhd (0060) - Net Assets

Latest as of March 2026: RM463.38 Million MYR ≈ $116.34 Million USD

Based on the latest financial reports, Vortex Consolidated Bhd (0060) has net assets worth RM463.38 Million MYR (≈ $116.34 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM537.48 Million ≈ $134.94 Million USD) and total liabilities (RM74.10 Million ≈ $18.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 0060 PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets RM463.38 Million
% of Total Assets 86.21%
Annual Growth Rate 21.8%
5-Year Change 67.6%
10-Year Change 601.27%
Growth Volatility 23.98

Vortex Consolidated Bhd - Net Assets Trend (2016–2026)

This chart illustrates how Vortex Consolidated Bhd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Vortex Consolidated Bhd worth.

Annual Net Assets for Vortex Consolidated Bhd (2016–2026)

The table below shows the annual net assets of Vortex Consolidated Bhd from 2016 to 2026. Also explore Vortex Consolidated Bhd annual equity growth to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2026-03-31 RM463.38 Million
≈ $116.34 Million
+10.89%
2025-03-31 RM417.88 Million
≈ $104.92 Million
+33.89%
2024-03-31 RM312.11 Million
≈ $78.36 Million
+8.78%
2023-03-31 RM286.92 Million
≈ $72.04 Million
+3.78%
2022-03-31 RM276.48 Million
≈ $69.42 Million
+54.99%
2021-03-31 RM178.39 Million
≈ $44.79 Million
+47.55%
2020-03-31 RM120.90 Million
≈ $30.35 Million
+69.12%
2019-03-31 RM71.49 Million
≈ $17.95 Million
+0.40%
2018-03-31 RM71.20 Million
≈ $17.88 Million
+7.75%
2017-03-31 RM66.08 Million
≈ $16.59 Million
+2.40%
2016-03-31 RM64.53 Million
≈ $16.20 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Vortex Consolidated Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 221.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Retained Earnings RM12.08 Million 2.66%
Other Components RM441.70 Million 97.34%
Total Equity RM453.78 Million 100.00%

Vortex Consolidated Bhd Competitors by Market Cap

The table below lists competitors of Vortex Consolidated Bhd ranked by their market capitalization.

Company Market Cap
Shotspotter Inc
NASDAQ:SSTI
$72.28 Million
Taeyang Metal
KO:004100
$72.32 Million
Arena Group Holdings Inc
NYSE MKT:AREN
$72.36 Million
The State Trading Corporation of India Limited
NSE:STCINDIA
$72.38 Million
Heranba Industries Limited
NSE:HERANBA
$72.27 Million
Mospec Semiconductor Corp
TW:2434
$72.27 Million
Tainet Communication System
TWO:4905
$72.27 Million
Woorison F&G Co. Ltd
KQ:073560
$72.26 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vortex Consolidated Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 405,068,255 to 453,779,979, a change of 48,711,724 (12.0%).
  • Net income of 7,660,795 contributed positively to equity growth.
  • New share issuances of 41,050,929 increased equity.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income RM7.66 Million +1.69%
Share Issuances RM41.05 Million +9.05%
Total Change RM- 12.03%

Book Value vs Market Value Analysis

This analysis compares Vortex Consolidated Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.57x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.16x to 0.57x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-03-31 RM0.90 RM0.14 x
2018-03-31 RM0.88 RM0.14 x
2019-03-31 RM0.88 RM0.14 x
2020-03-31 RM0.98 RM0.14 x
2021-03-31 RM0.52 RM0.14 x
2022-03-31 RM0.26 RM0.14 x
2023-03-31 RM0.36 RM0.14 x
2024-03-31 RM0.38 RM0.14 x
2025-03-31 RM0.25 RM0.14 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vortex Consolidated Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.69%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.85%
  • • Asset Turnover: 0.50x
  • • Equity Multiplier: 1.18x
  • Recent ROE (1.69%) is above the historical average (-3.72%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 -31.87% -10.41% 2.21x 1.39x RM-27.02 Million
2017 2.35% 1.14% 1.55x 1.33x RM-5.06 Million
2018 1.08% 0.50% 1.53x 1.41x RM-6.35 Million
2019 0.40% 0.18% 1.53x 1.43x RM-6.86 Million
2020 -10.09% -8.54% 0.54x 2.20x RM-24.28 Million
2021 -6.38% -6.13% 0.59x 1.78x RM-29.22 Million
2022 2.04% 3.34% 0.45x 1.35x RM-22.02 Million
2023 -2.90% -6.25% 0.32x 1.44x RM-36.94 Million
2024 0.80% 2.64% 0.27x 1.14x RM-27.55 Million
2025 1.92% 6.25% 0.26x 1.18x RM-32.73 Million
2026 1.69% 2.85% 0.50x 1.18x RM-37.72 Million

Industry Comparison

This section compares Vortex Consolidated Bhd's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

  • Industry: Information Technology Services
  • Average net assets among peers: $70,676,977
  • Average return on equity (ROE) among peers: 0.81%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Vortex Consolidated Bhd (0060) RM463.38 Million -31.87% 0.16x $72.28 Million
NetX Holdings Bhd (0020) $144.66 Million -14.37% 0.25x $11.77 Million
Metronic Global Bhd (0043) $70.97 Million -4.04% 0.45x $1.92 Million
NCT Alliance Bhd (0056) $49.99 Million 14.79% 0.52x $305.38 Million
Lyc Healthcare Bhd (0075) $9.20 Million -21.64% 1.46x $1.86 Million
Aldrich Resources Bhd (0079) $22.35 Million -5.12% 0.36x $3.89 Million
Rexit Bhd (0106) $37.35 Million 21.13% 0.12x $21.31 Million
Privasia Technology Bhd (0123) $62.91 Million -10.03% 0.49x $12.72 Million
Microlink Solutions Bhd (0126) $201.74 Million 12.63% 0.50x $20.19 Million
Diversified Gateway Solutions Bhd (0131) $36.92 Million 13.98% 1.13x $15.91 Million

About Vortex Consolidated Bhd

KLSE:0060 Malaysia Information Technology Services
Market Cap
$72.28 Million
RM287.90 Million MYR
Market Cap Rank
#20572 Global
#400 in Malaysia
Share Price
RM0.14
Change (1 day)
+3.70%
52-Week Range
RM0.14 - RM0.16
All Time High
RM4.07
About

Harvest Miracle Capital Berhad, an investment holding company, engages in the trading of information technology (IT) and information communication technology (ICT) related products and services in Malaysia, Japan, the United Kingdom, Singapore, Australia, Philippines, and Taiwan. It operates through eight segments: IT and ICT, Investment properties, Money lending, Plantation, Manufacturing, Inves… Read more