Efficient E Solutions Bhd
Efficient E-Solutions Berhad, an investment holding company, operates as a business process outsourcing company in Malaysia. The company operates in three segments: Records Management, IT Services, and Others. It offers imaging and data capture solutions, which scans and converts forms for indexing and intelligent data capture purposes; archival and retrieval solutions, such as multiple capture a… Read more
Efficient E Solutions Bhd (0064) - Net Assets
Latest net assets as of September 2025: RM166.94 Million MYR
Based on the latest financial reports, Efficient E Solutions Bhd (0064) has net assets worth RM166.94 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM182.02 Million) and total liabilities (RM15.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM166.94 Million |
| % of Total Assets | 91.72% |
| Annual Growth Rate | 7.16% |
| 5-Year Change | 33.99% |
| 10-Year Change | -1.45% |
| Growth Volatility | 15.74 |
Efficient E Solutions Bhd - Net Assets Trend (2006–2024)
This chart illustrates how Efficient E Solutions Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Efficient E Solutions Bhd (2006–2024)
The table below shows the annual net assets of Efficient E Solutions Bhd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM167.83 Million | +37.84% |
| 2023-12-31 | RM121.76 Million | +0.89% |
| 2022-12-31 | RM120.68 Million | -1.01% |
| 2021-12-31 | RM121.92 Million | -2.67% |
| 2020-12-31 | RM125.26 Million | -3.35% |
| 2019-12-31 | RM129.61 Million | -6.04% |
| 2018-12-31 | RM137.94 Million | -5.26% |
| 2017-12-31 | RM145.59 Million | -1.83% |
| 2016-12-31 | RM148.30 Million | -12.92% |
| 2015-12-31 | RM170.31 Million | +35.64% |
| 2014-12-31 | RM125.56 Million | +3.56% |
| 2013-12-31 | RM121.25 Million | +4.29% |
| 2012-12-31 | RM116.26 Million | +2.64% |
| 2011-12-31 | RM113.28 Million | +13.42% |
| 2010-12-31 | RM99.87 Million | +1.63% |
| 2009-12-31 | RM98.26 Million | +18.65% |
| 2008-12-31 | RM82.82 Million | +21.55% |
| 2007-12-31 | RM68.14 Million | +41.06% |
| 2006-12-31 | RM48.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Efficient E Solutions Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 160.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM47.55 Million | 28.36% |
| Common Stock | RM118.58 Million | 70.73% |
| Other Components | RM1.53 Million | 0.91% |
| Total Equity | RM167.66 Million | 100.00% |
Efficient E Solutions Bhd Competitors by Market Cap
The table below lists competitors of Efficient E Solutions Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VISA-A (3V64.SG)
STU:3V64
|
$2.71 Million |
|
Pimpinan Eshan Bhd
KLSE:5622
|
$2.71 Million |
|
STRYKER (SYK.SG)
STU:SYK
|
$2.71 Million |
|
Mukta Arts Limited
NSE:MUKTAARTS
|
$2.71 Million |
|
Douugh Ltd
AU:DOU
|
$2.71 Million |
|
Duta Pertiwi Nusantara Tbk
JK:DPNS
|
$2.71 Million |
|
Openlearning Ltd
AU:OLL
|
$2.71 Million |
|
Electra Limited
OTCGREY:ETRZF
|
$2.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Efficient E Solutions Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 121,584,287 to 167,662,049, a change of 46,077,762 (37.9%).
- Net income of 3,082,845 contributed positively to equity growth.
- Share repurchases of 9,035,360 reduced equity.
- New share issuances of 9,035,356 increased equity.
- Other comprehensive income decreased equity by 33,482.
- Other factors increased equity by 43,028,403.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM3.08 Million | +1.84% |
| Share Repurchases | RM9.04 Million | -5.39% |
| Share Issuances | RM9.04 Million | +5.39% |
| Other Comprehensive Income | RM-33.48K | -0.02% |
| Other Changes | RM43.03 Million | +25.66% |
| Total Change | RM- | 37.90% |
Book Value vs Market Value Analysis
This analysis compares Efficient E Solutions Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.53x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM0.15 | RM0.08 | x |
| 2007-12-31 | RM0.21 | RM0.08 | x |
| 2008-12-31 | RM0.13 | RM0.08 | x |
| 2009-12-31 | RM0.15 | RM0.08 | x |
| 2010-12-31 | RM0.15 | RM0.08 | x |
| 2011-12-31 | RM0.16 | RM0.08 | x |
| 2012-12-31 | RM0.16 | RM0.08 | x |
| 2013-12-31 | RM0.17 | RM0.08 | x |
| 2014-12-31 | RM0.18 | RM0.08 | x |
| 2015-12-31 | RM0.24 | RM0.08 | x |
| 2016-12-31 | RM0.21 | RM0.08 | x |
| 2017-12-31 | RM0.20 | RM0.08 | x |
| 2018-12-31 | RM0.19 | RM0.08 | x |
| 2019-12-31 | RM0.18 | RM0.08 | x |
| 2020-12-31 | RM0.18 | RM0.08 | x |
| 2021-12-31 | RM0.17 | RM0.08 | x |
| 2022-12-31 | RM0.17 | RM0.08 | x |
| 2023-12-31 | RM0.17 | RM0.08 | x |
| 2024-12-31 | RM0.19 | RM0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Efficient E Solutions Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.65%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.09x
- Recent ROE (1.84%) is below the historical average (5.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 25.08% | 28.16% | 0.70x | 1.27x | RM7.28 Million |
| 2007 | 22.19% | 26.81% | 0.67x | 1.23x | RM8.31 Million |
| 2008 | 19.12% | 26.61% | 0.59x | 1.21x | RM7.55 Million |
| 2009 | 17.03% | 25.57% | 0.57x | 1.16x | RM6.91 Million |
| 2010 | 12.48% | 21.22% | 0.52x | 1.14x | RM2.48 Million |
| 2011 | 4.22% | 9.12% | 0.41x | 1.12x | RM-6.55 Million |
| 2012 | 3.47% | 9.61% | 0.33x | 1.10x | RM-7.60 Million |
| 2013 | 4.01% | 10.83% | 0.34x | 1.09x | RM-7.26 Million |
| 2014 | 4.47% | 12.18% | 0.34x | 1.07x | RM-6.95 Million |
| 2015 | 26.42% | 21397.05% | 0.00x | 1.06x | RM27.96 Million |
| 2016 | -6.71% | -347.28% | 0.02x | 1.01x | RM-24.78 Million |
| 2017 | -2.10% | -92.36% | 0.02x | 1.02x | RM-17.57 Million |
| 2018 | -5.51% | -202.66% | 0.03x | 1.01x | RM-21.36 Million |
| 2019 | -6.39% | -208.86% | 0.03x | 1.02x | RM-21.20 Million |
| 2020 | -3.43% | -107.00% | 0.03x | 1.03x | RM-16.80 Million |
| 2021 | -2.78% | -35.03% | 0.08x | 1.05x | RM-15.55 Million |
| 2022 | -1.03% | -6.59% | 0.15x | 1.07x | RM-13.29 Million |
| 2023 | -0.39% | -2.38% | 0.15x | 1.11x | RM-12.64 Million |
| 2024 | 1.84% | 8.65% | 0.20x | 1.09x | RM-13.68 Million |
Industry Comparison
This section compares Efficient E Solutions Bhd's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $163,171,852
- Average return on equity (ROE) among peers: -2.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Efficient E Solutions Bhd (0064) | RM166.94 Million | 25.08% | 0.09x | $2.71 Million |
| GFM Services Bhd (0039) | $124.98 Million | 8.01% | 3.10x | $11.19 Million |
| Scicom MSC Bhd (0099) | $52.06 Million | 16.01% | 0.18x | $41.53 Million |
| Advance Information Marketing Bhd (0122) | $12.53 Million | -41.20% | 0.26x | $1.32 Million |
| Frontken Corporation Bhd (0128) | $467.03 Million | 17.55% | 0.32x | $1.22 Billion |
| Xox Networks Bhd (0140) | $35.23 Million | -21.45% | 0.14x | $2.19 Million |
| MClean Technologies Bhd (0167) | $21.04 Million | -39.09% | 1.63x | $11.63 Million |
| Mtag Group Berhad (0213) | $179.74 Million | 16.80% | 0.12x | $9.73 Million |
| KJTS (0293) | $28.69 Million | 20.60% | 1.15x | $48.60 Million |
| Fima Corporation Bhd (3107) | $547.24 Million | 2.14% | 0.15x | $22.52 Million |