Pimpinan Eshan Bhd (5622) - Net Assets
Based on the latest financial reports, Pimpinan Eshan Bhd (5622) has net assets worth RM65.13 Million MYR (≈ $16.35 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM66.06 Million ≈ $16.59 Million USD) and total liabilities (RM935.56K ≈ $234.89K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5622 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM65.13 Million |
| % of Total Assets | 98.58% |
| Annual Growth Rate | -1.01% |
| 5-Year Change | -7.81% |
| 10-Year Change | -62.08% |
| Growth Volatility | 4852.32 |
Pimpinan Eshan Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Pimpinan Eshan Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Pimpinan Eshan Bhd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Pimpinan Eshan Bhd (2012–2025)
The table below shows the annual net assets of Pimpinan Eshan Bhd from 2012 to 2025. For live valuation and market cap data, see market value of Pimpinan Eshan Bhd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | RM64.82 Million ≈ $16.27 Million |
-5.37% |
| 2024-05-31 | RM68.50 Million ≈ $17.20 Million |
+0.73% |
| 2023-05-31 | RM68.00 Million ≈ $17.07 Million |
+0.07% |
| 2022-05-31 | RM67.96 Million ≈ $17.06 Million |
-3.35% |
| 2021-05-31 | RM70.31 Million ≈ $17.65 Million |
-1.78% |
| 2020-05-31 | RM71.59 Million ≈ $17.97 Million |
-1.35% |
| 2019-05-31 | RM72.57 Million ≈ $18.22 Million |
+18208.71% |
| 2018-05-31 | RM396.37K ≈ $99.52K |
-99.78% |
| 2017-05-31 | RM184.18 Million ≈ $46.24 Million |
+7.75% |
| 2016-05-31 | RM170.94 Million ≈ $42.92 Million |
+19.54% |
| 2015-05-31 | RM143.00 Million ≈ $35.90 Million |
+6.72% |
| 2014-05-31 | RM134.00 Million ≈ $33.64 Million |
+22.94% |
| 2013-05-31 | RM109.00 Million ≈ $27.37 Million |
+47.30% |
| 2012-05-31 | RM74.00 Million ≈ $18.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pimpinan Eshan Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 104.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM69.13 Million | 106.64% |
| Total Equity | RM64.82 Million | 100.00% |
Pimpinan Eshan Bhd Competitors by Market Cap
The table below lists competitors of Pimpinan Eshan Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SAN-EL Muhendislik Elektrik Taahhut Sanayi ve Ticaret AS
IS:SANEL
|
$15.28 Million |
|
3R Games SA
WAR:3RG
|
$15.29 Million |
|
Honkarakenne Oyj B
HE:HONBS
|
$15.31 Million |
|
Reko International Group Inc
V:REKO
|
$15.32 Million |
|
Climeon AB (publ)
ST:CLIME-B
|
$15.27 Million |
|
Dolphin Entertainment Inc
NASDAQ:DLPN
|
$15.27 Million |
|
POZZI MILANO S.P.A.
F:7TL
|
$15.26 Million |
|
CHEMOMAB THERAP. ADR/20
F:2QV0
|
$15.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pimpinan Eshan Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 68,496,920 to 64,819,960, a change of -3,676,960 (-5.4%).
- Net loss of 3,676,960 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-3.68 Million | -5.67% |
| Total Change | RM- | -5.37% |
Book Value vs Market Value Analysis
This analysis compares Pimpinan Eshan Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.34x to 0.94x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-05-31 | RM2.58 | RM0.88 | x |
| 2017-05-31 | RM2.69 | RM0.88 | x |
| 2018-05-31 | RM0.01 | RM0.88 | x |
| 2019-05-31 | RM1.05 | RM0.88 | x |
| 2020-05-31 | RM1.04 | RM0.88 | x |
| 2021-05-31 | RM1.02 | RM0.88 | x |
| 2022-05-31 | RM0.98 | RM0.88 | x |
| 2023-05-31 | RM0.98 | RM0.88 | x |
| 2024-05-31 | RM0.99 | RM0.88 | x |
| 2025-05-31 | RM0.94 | RM0.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pimpinan Eshan Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-5.67%) is below the historical average (30.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 14.03% | 47.48% | 0.09x | 3.31x | RM6.88 Million |
| 2017 | 5.67% | 14.73% | 0.12x | 3.14x | RM-7.97 Million |
| 2018 | 102.44% | 305.49% | 0.01x | 54.07x | RM366.43K |
| 2019 | 189.94% | 0.00% | 0.00x | 1.00x | RM130.59 Million |
| 2020 | -1.37% | -1816.72% | 0.00x | 1.02x | RM-8.14 Million |
| 2021 | -1.81% | -3884.42% | 0.00x | 1.01x | RM-8.31 Million |
| 2022 | -3.47% | 0.00% | 0.00x | 1.02x | RM-9.15 Million |
| 2023 | 0.07% | 59.07% | 0.00x | 1.05x | RM-6.75 Million |
| 2024 | 0.72% | 0.00% | 0.00x | 1.02x | RM-6.35 Million |
| 2025 | -5.67% | 0.00% | 0.00x | 1.01x | RM-10.16 Million |
Industry Comparison
This section compares Pimpinan Eshan Bhd's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $115,207,760
- Average return on equity (ROE) among peers: -2.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pimpinan Eshan Bhd (5622) | RM65.13 Million | 14.03% | 0.01x | $15.27 Million |
| SCGM Bhd (7247) | $115.21 Million | -2.66% | 0.01x | $22.96 Million |
About Pimpinan Eshan Bhd
Pimpinan Ehsan Berhad does not have significant operations. It intends to acquire and develop new businesses/assets. The company was incorporated in 2016 and is based in Kuala Lumpur, Malaysia.