Green Packet Bhd
Green Packet Berhad, an investment holding company, engages in research, development, marketing, and distribution of wireless networking and telecommunication products, networking solutions, and other high technology products and services in Malaysia and internationally. It operates in three segments: Digital Devices and Infrastructure, Digital Services, and Investment. The company offers wireles… Read more
Green Packet Bhd (0082) - Net Assets
Latest net assets as of December 2025: RM37.27 Million MYR
Based on the latest financial reports, Green Packet Bhd (0082) has net assets worth RM37.27 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM167.93 Million) and total liabilities (RM130.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM37.27 Million |
| % of Total Assets | 22.19% |
| Annual Growth Rate | -11.93% |
| 5-Year Change | -89.01% |
| 10-Year Change | -25.98% |
| Growth Volatility | 49.62 |
Green Packet Bhd - Net Assets Trend (2006–2024)
This chart illustrates how Green Packet Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Green Packet Bhd (2006–2024)
The table below shows the annual net assets of Green Packet Bhd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM43.15 Million | -14.42% |
| 2023-12-31 | RM50.42 Million | -68.75% |
| 2022-12-31 | RM161.31 Million | 0.00% |
| 2021-12-31 | RM161.31 Million | -58.91% |
| 2020-12-31 | RM392.54 Million | +55.06% |
| 2019-12-31 | RM253.15 Million | +50.14% |
| 2018-12-31 | RM168.61 Million | -0.51% |
| 2017-12-31 | RM169.48 Million | +30.23% |
| 2016-12-31 | RM130.14 Million | +123.26% |
| 2015-12-31 | RM58.29 Million | -72.84% |
| 2012-12-31 | RM214.61 Million | +27.28% |
| 2011-12-31 | RM168.61 Million | -51.73% |
| 2010-12-31 | RM349.33 Million | -22.51% |
| 2009-12-31 | RM450.83 Million | -4.96% |
| 2008-12-31 | RM474.37 Million | +7.54% |
| 2007-12-31 | RM441.11 Million | +3.92% |
| 2006-12-31 | RM424.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Green Packet Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 479.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM394.89 Million | 915.23% |
| Other Comprehensive Income | RM2.11 Million | 4.90% |
| Total Equity | RM43.15 Million | 100.00% |
Green Packet Bhd Competitors by Market Cap
The table below lists competitors of Green Packet Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanryu Holdings, Inc. Common Stock
NASDAQ:HRYU
|
$15.20 Million |
|
Alpine Select AG
SW:ALPN
|
$15.20 Million |
|
Fy Grp Ltd
TW:6807
|
$15.20 Million |
|
Moda-InnoChips Co. Ltd
KQ:080420
|
$15.20 Million |
|
Enero Group Ltd
AU:EGG
|
$15.18 Million |
|
BioLineRx Ltd
NASDAQ:BLRX
|
$15.18 Million |
|
Abans Holdings Limited
NSE:AHL
|
$15.18 Million |
|
Creas F&C Co.Ltd
KQ:110790
|
$15.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green Packet Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 50,417,000 to 43,146,000, a change of -7,271,000 (-14.4%).
- Net loss of 14,271,000 reduced equity.
- Share repurchases of 10,719,000 reduced equity.
- New share issuances of 9,464,000 increased equity.
- Other comprehensive income decreased equity by 2,269,000.
- Other factors increased equity by 10,524,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-14.27 Million | -33.08% |
| Share Repurchases | RM10.72 Million | -24.84% |
| Share Issuances | RM9.46 Million | +21.93% |
| Other Comprehensive Income | RM-2.27 Million | -5.26% |
| Other Changes | RM10.52 Million | +24.39% |
| Total Change | RM- | -14.42% |
Book Value vs Market Value Analysis
This analysis compares Green Packet Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.03x to 1.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM1.26 | RM0.04 | x |
| 2007-12-31 | RM1.26 | RM0.04 | x |
| 2008-12-31 | RM1.25 | RM0.04 | x |
| 2009-12-31 | RM0.88 | RM0.04 | x |
| 2010-12-31 | RM0.39 | RM0.04 | x |
| 2011-12-31 | RM0.26 | RM0.04 | x |
| 2012-12-31 | RM0.21 | RM0.04 | x |
| 2015-12-31 | RM0.08 | RM0.04 | x |
| 2016-12-31 | RM0.19 | RM0.04 | x |
| 2017-12-31 | RM0.23 | RM0.04 | x |
| 2018-12-31 | RM0.22 | RM0.04 | x |
| 2019-12-31 | RM0.28 | RM0.04 | x |
| 2020-12-31 | RM0.38 | RM0.04 | x |
| 2021-12-31 | RM0.13 | RM0.04 | x |
| 2022-12-31 | RM0.10 | RM0.04 | x |
| 2023-12-31 | RM0.03 | RM0.04 | x |
| 2024-12-31 | RM0.02 | RM0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green Packet Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.11%
- • Asset Turnover: 3.24x
- • Equity Multiplier: 3.28x
- Recent ROE (-33.08%) is below the historical average (-23.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.22% | 55.88% | 0.21x | 1.13x | RM13.48 Million |
| 2007 | 7.18% | 24.55% | 0.26x | 1.12x | RM-11.86 Million |
| 2008 | -13.39% | -63.14% | 0.13x | 1.65x | RM-96.48 Million |
| 2009 | -46.18% | -83.85% | 0.22x | 2.48x | RM-222.20 Million |
| 2010 | -56.24% | -36.40% | 0.41x | 3.73x | RM-168.89 Million |
| 2011 | -49.59% | -15.92% | 0.55x | 5.70x | RM-103.01 Million |
| 2012 | -44.43% | -10.97% | 0.54x | 7.46x | RM-76.09 Million |
| 2015 | -5.07% | -0.56% | 1.52x | 5.95x | RM-8.76 Million |
| 2016 | 54.35% | 19.30% | 0.80x | 3.54x | RM57.68 Million |
| 2017 | -9.65% | -4.51% | 0.65x | 3.31x | RM-32.97 Million |
| 2018 | -35.08% | -14.97% | 0.70x | 3.35x | RM-76.71 Million |
| 2019 | -17.66% | -7.56% | 0.85x | 2.74x | RM-71.99 Million |
| 2020 | -18.54% | -12.02% | 1.19x | 1.30x | RM-114.21 Million |
| 2021 | -96.73% | -28.47% | 1.77x | 1.92x | RM-171.82 Million |
| 2022 | -31.03% | -7.96% | 2.03x | 1.92x | RM-66.05 Million |
| 2023 | -16.58% | -1.13% | 3.18x | 4.61x | RM-13.40 Million |
| 2024 | -33.08% | -3.11% | 3.24x | 3.28x | RM-18.59 Million |
Industry Comparison
This section compares Green Packet Bhd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $1,324,311,819
- Average return on equity (ROE) among peers: -4.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green Packet Bhd (0082) | RM37.27 Million | 13.22% | 3.51x | $15.20 Million |
| XOX Technology Bhd (0017) | $21.77 Million | -27.23% | 1.17x | $4.03 Million |
| Redtone International Bhd (0032) | $267.33 Million | 9.85% | 0.51x | $21.72 Million |
| mTouche Technology Bhd (0092) | $66.42 Million | -15.58% | 0.26x | $1.71 Million |
| M N C Wireless Bhd (0103) | $78.09 Million | -8.51% | 0.12x | $1.76 Million |
| XOX Bhd (0165) | $233.64 Million | -38.94% | 0.48x | $4.73 Million |
| OCK Group Bhd (0172) | $724.93 Million | 4.52% | 1.27x | $56.44 Million |
| Binasat Communications Bhd (0195) | $70.99 Million | 12.78% | 0.26x | $5.55 Million |
| Telekom Malaysia Bhd (4863) | $7.33 Billion | 12.22% | 2.12x | $5.06 Billion |
| TIME Dotcom Bhd (5031) | $3.13 Billion | 14.38% | 0.34x | $1.40 Billion |