Moda-InnoChips Co. Ltd (080420) - Net Assets
Based on the latest financial reports, Moda-InnoChips Co. Ltd (080420) has net assets worth ₩375.53 Billion KRW (≈ $254.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩949.16 Billion ≈ $643.23 Million USD) and total liabilities (₩573.63 Billion ≈ $388.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Moda-InnoChips Co. Ltd (080420) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩375.53 Billion |
| % of Total Assets | 39.56% |
| Annual Growth Rate | 13.33% |
| 5-Year Change | 3.64% |
| 10-Year Change | 217.05% |
| Growth Volatility | 30.38 |
Moda-InnoChips Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Moda-InnoChips Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Moda-InnoChips Co. Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Moda-InnoChips Co. Ltd (2011–2024)
The table below shows the annual net assets of Moda-InnoChips Co. Ltd from 2011 to 2024. For live valuation and market cap data, see market cap of Moda-InnoChips Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩361.18 Billion ≈ $244.77 Million |
-1.93% |
| 2023-12-31 | ₩368.29 Billion ≈ $249.59 Million |
+3.30% |
| 2022-12-31 | ₩356.53 Billion ≈ $241.61 Million |
+0.41% |
| 2021-12-31 | ₩355.08 Billion ≈ $240.63 Million |
+1.89% |
| 2020-12-31 | ₩348.50 Billion ≈ $236.17 Million |
+1.18% |
| 2019-12-31 | ₩344.42 Billion ≈ $233.41 Million |
+0.07% |
| 2018-12-31 | ₩344.17 Billion ≈ $233.24 Million |
+20.91% |
| 2017-12-31 | ₩284.65 Billion ≈ $192.90 Million |
+14.86% |
| 2016-12-31 | ₩247.81 Billion ≈ $167.94 Million |
+117.53% |
| 2015-12-31 | ₩113.92 Billion ≈ $77.20 Million |
+5.16% |
| 2014-12-31 | ₩108.32 Billion ≈ $73.41 Million |
+6.40% |
| 2013-12-31 | ₩101.81 Billion ≈ $69.00 Million |
+23.49% |
| 2012-12-31 | ₩82.45 Billion ≈ $55.87 Million |
+16.16% |
| 2011-12-31 | ₩70.98 Billion ≈ $48.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Moda-InnoChips Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22323908098000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩223.24 Billion | 61.81% |
| Common Stock | ₩39.86 Billion | 11.04% |
| Other Components | ₩98.08 Billion | 27.16% |
| Total Equity | ₩361.18 Billion | 100.00% |
Moda-InnoChips Co. Ltd Competitors by Market Cap
The table below lists competitors of Moda-InnoChips Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aeternal Mentis SA
MC:AMEN
|
$107.28 Million |
|
BRIG.M3 EUROP.ACQ.A-0001
F:KN2
|
$107.30 Million |
|
Uniquest
KO:077500
|
$107.30 Million |
|
Donegal Group B Inc
NASDAQ:DGICB
|
$107.30 Million |
|
N. Varveris-Moda Bagno S.A
AT:MODA
|
$107.22 Million |
|
RoboRobo Co. Ltd
KQ:215100
|
$107.21 Million |
|
Fractyl Health, Inc. Common Stock
NASDAQ:GUTS
|
$107.21 Million |
|
Korea Cast Pip
KO:000970
|
$107.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Moda-InnoChips Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 348,974,716,150 to 361,182,466,280, a change of 12,207,750,130 (3.5%).
- Net income of 12,304,935,900 contributed positively to equity growth.
- Dividend payments of 5,507,580 reduced retained earnings.
- Share repurchases of 381,260,220 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩12.30 Billion | +3.41% |
| Dividends Paid | ₩5.51 Million | -0.0% |
| Share Repurchases | ₩381.26 Million | -0.11% |
| Other Changes | ₩289.58 Million | +0.08% |
| Total Change | ₩- | 3.50% |
Book Value vs Market Value Analysis
This analysis compares Moda-InnoChips Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.58x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3455.16 | ₩2010.00 | x |
| 2017-12-31 | ₩3968.75 | ₩2010.00 | x |
| 2018-12-31 | ₩4317.20 | ₩2010.00 | x |
| 2019-12-31 | ₩4320.30 | ₩2010.00 | x |
| 2020-12-31 | ₩4371.46 | ₩2010.00 | x |
| 2021-12-31 | ₩4453.96 | ₩2010.00 | x |
| 2022-12-31 | ₩4472.16 | ₩2010.00 | x |
| 2023-12-31 | ₩4377.42 | ₩2010.00 | x |
| 2024-12-31 | ₩4541.49 | ₩2010.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Moda-InnoChips Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.16%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.68x
- Recent ROE (3.41%) is below the historical average (8.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 24.88% | 25.11% | 0.70x | 1.42x | ₩10.56 Billion |
| 2012 | 17.36% | 19.83% | 0.68x | 1.28x | ₩6.07 Billion |
| 2013 | 18.25% | 19.52% | 0.83x | 1.13x | ₩8.40 Billion |
| 2014 | 16.97% | 17.08% | 0.83x | 1.19x | ₩7.56 Billion |
| 2015 | 9.84% | 12.52% | 0.72x | 1.09x | ₩-178.87 Million |
| 2016 | 8.84% | 11.97% | 0.31x | 2.37x | ₩-2.88 Billion |
| 2017 | 13.13% | 11.98% | 0.48x | 2.30x | ₩8.90 Billion |
| 2018 | 7.13% | 7.64% | 0.50x | 1.87x | ₩-9.88 Billion |
| 2019 | 1.50% | 1.62% | 0.36x | 2.61x | ₩-29.27 Billion |
| 2020 | 3.05% | 2.58% | 0.46x | 2.56x | ₩-24.21 Billion |
| 2021 | 3.22% | 2.86% | 0.42x | 2.68x | ₩-24.06 Billion |
| 2022 | -0.02% | -0.01% | 0.41x | 2.83x | ₩-35.71 Billion |
| 2023 | -2.11% | -1.89% | 0.40x | 2.82x | ₩-42.25 Billion |
| 2024 | 3.41% | 3.16% | 0.40x | 2.68x | ₩-23.81 Billion |
Industry Comparison
This section compares Moda-InnoChips Co. Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $218,334,830,115
- Average return on equity (ROE) among peers: 5.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Moda-InnoChips Co. Ltd (080420) | ₩375.53 Billion | 24.88% | 1.53x | $107.23 Million |
| YoungPoong (000670) | $471.92 Billion | 0.00% | 1.01x | $822.21 Million |
| Sam Hwa Capaci (001820) | $22.52 Billion | 31.89% | 1.98x | $467.29 Million |
| Samick Music I (002450) | $144.58 Billion | 1.50% | 1.43x | $64.41 Million |
| Hansol Technics (004710) | $34.25 Billion | 0.00% | 5.26x | $173.10 Million |
| Sunny Elec (004770) | $30.06 Billion | 0.40% | 0.10x | $43.99 Million |
| Samyoung Elec (005680) | $363.17 Billion | 5.47% | 0.12x | $197.81 Million |
| PJ Electronics Co. Ltd (006140) | $109.57 Billion | 4.53% | 0.33x | $71.73 Million |
| Isupetasys (007660) | $168.70 Billion | 12.06% | 1.02x | $7.48 Billion |
| Korea Circuit Co. Ltd. (007810) | $128.70 Billion | 2.46% | 0.61x | $1.51 Billion |
| Korea Circuit Co Ltd (007815) | $709.89 Billion | -5.16% | 0.74x | $43.40 Million |
About Moda-InnoChips Co. Ltd
Moda-InnoChips Co., Ltd. manufactures and sells ceramic-based core electronic components. It offers ceramic passive components, such as CMF/CMEF, resonators, ferrite beads, CRLC ESD Filters, EMI clips, power inductors, ESD clamps and suppressors, ESD/EMI filters, chip varistors, and metal composite power inductors; sensor/modules, including speakers, haptic actuators, and hall mouse; and home app… Read more