Focus Dynamics Group Bhd

KLSE:0116 Malaysia Restaurants
Market Cap
$14.15 Million
RM63.72 Million MYR
Market Cap Rank
#29997 Global
#614 in Malaysia
Share Price
RM0.01
Change (1 day)
+0.00%
52-Week Range
RM0.01 - RM0.03
All Time High
RM0.88
Categories
Companies in Malaysia Restaurants
About

Focus Dynamics Group Berhad, an investment holding company, primarily engages in operation and management of food and beverage outlet business in Malaysia and Hong Kong. The company operates through Investment Holding, Property Investment and Management, Food and Beverage, and Others segments. It also engages in trading of industrial equipment; and designing, installation, and implementation of a… Read more

Focus Dynamics Group Bhd (0116) - Net Assets

Latest net assets as of September 2025: RM120.41 Million MYR

Based on the latest financial reports, Focus Dynamics Group Bhd (0116) has net assets worth RM120.41 Million MYR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM244.38 Million) and total liabilities (RM123.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets RM120.41 Million
% of Total Assets 49.27%
Annual Growth Rate 14.12%
5-Year Change -28.0%
10-Year Change 229.58%
Growth Volatility 82.99

Focus Dynamics Group Bhd - Net Assets Trend (2006–2024)

This chart illustrates how Focus Dynamics Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Focus Dynamics Group Bhd (2006–2024)

The table below shows the annual net assets of Focus Dynamics Group Bhd from 2006 to 2024.

Year Net Assets Change
2024-12-31 RM128.46 Million -7.11%
2023-12-31 RM138.29 Million -7.74%
2022-12-31 RM149.90 Million -8.93%
2021-12-31 RM164.60 Million -7.75%
2020-12-31 RM178.43 Million +337.28%
2019-12-31 RM40.80 Million -3.46%
2018-12-31 RM42.26 Million +34.30%
2017-12-31 RM31.47 Million +18.79%
2016-12-31 RM26.49 Million -32.03%
2015-12-31 RM38.98 Million -21.01%
2014-12-31 RM49.35 Million +133.12%
2013-12-31 RM21.17 Million -4.31%
2012-12-31 RM22.12 Million -1.53%
2011-12-31 RM22.46 Million +47.25%
2010-12-31 RM15.26 Million +16.35%
2009-12-31 RM13.11 Million -15.57%
2008-12-31 RM15.53 Million +27.55%
2007-12-31 RM12.17 Million +2.15%
2006-12-31 RM11.92 Million --

Equity Component Analysis

This analysis shows how different components contribute to Focus Dynamics Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 40209500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock RM91.84 Million 71.59%
Other Comprehensive Income RM388.85 Million 303.12%
Other Components RM49.69 Million 38.73%
Total Equity RM128.28 Million 100.00%

Focus Dynamics Group Bhd Competitors by Market Cap

The table below lists competitors of Focus Dynamics Group Bhd ranked by their market capitalization.

Company Market Cap
Dong Il Steel MFG Co Ltd
KO:002690
 		$7.07 Million
Vape Holdings Inc
NASDAQ:VAPE
 		$7.08 Million
The State Trading Corporation of India Limited
NSE:STCINDIA
 		$7.08 Million
Aqua Bio Technology ASA
OL:ABTEC
 		$7.08 Million
Star Paper Mills Limited
NSE:STARPAPER
 		$7.07 Million
Art Emperor Technology And Culture Co., Ltd.
TWO:6650
 		$7.07 Million
Bd Multimedia
PA:ALBDM
 		$7.07 Million
ASM INT (AVS.SG)
STU:AVS
 		$7.07 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Focus Dynamics Group Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 138,761,000 to 128,281,000, a change of -10,480,000 (-7.6%).
  • Net loss of 5,932,696 reduced equity.
  • Share repurchases of 2,000 reduced equity.
  • Other comprehensive income decreased equity by 206,000.
  • Other factors decreased equity by 4,339,304.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM-5.93 Million -4.62%
Share Repurchases RM2.00K -0.0%
Other Comprehensive Income RM-206.00K -0.16%
Other Changes RM-4.34 Million -3.38%
Total Change RM- -7.55%

Book Value vs Market Value Analysis

This analysis compares Focus Dynamics Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.50x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 RM0.02 RM0.01 x
2007-12-31 RM0.02 RM0.01 x
2008-12-31 RM0.03 RM0.01 x
2009-12-31 RM0.02 RM0.01 x
2010-12-31 RM0.02 RM0.01 x
2011-12-31 RM0.01 RM0.01 x
2012-12-31 RM0.01 RM0.01 x
2013-12-31 RM0.01 RM0.01 x
2014-12-31 RM0.02 RM0.01 x
2015-12-31 RM0.01 RM0.01 x
2016-12-31 RM0.01 RM0.01 x
2017-12-31 RM0.01 RM0.01 x
2018-12-31 RM0.01 RM0.01 x
2019-12-31 RM0.01 RM0.01 x
2020-12-31 RM0.02 RM0.01 x
2021-12-31 RM0.03 RM0.01 x
2022-12-31 RM0.02 RM0.01 x
2023-12-31 RM0.02 RM0.01 x
2024-12-31 RM0.02 RM0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Focus Dynamics Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -4.62%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -7.34%
  • • Asset Turnover: 0.31x
  • • Equity Multiplier: 2.03x
  • Recent ROE (-4.62%) is above the historical average (-12.55%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 12.34% 15.70% 0.56x 1.39x RM279.45K
2007 4.13% 3.38% 0.64x 1.90x RM-714.55K
2008 0.90% 0.67% 0.76x 1.76x RM-1.41 Million
2009 -18.61% -12.83% 0.70x 2.08x RM-3.74 Million
2010 -8.03% -10.16% 0.51x 1.55x RM-2.75 Million
2012 -20.95% -68.18% 0.26x 1.20x RM-6.85 Million
2013 -23.93% -55.72% 0.29x 1.50x RM-6.91 Million
2014 -13.14% -53.08% 0.21x 1.17x RM-11.42 Million
2015 -34.91% -169.15% 0.18x 1.14x RM-17.51 Million
2016 -63.55% -110.10% 0.40x 1.44x RM-19.79 Million
2017 15.58% 14.97% 0.72x 1.44x RM1.70 Million
2018 -7.34% -12.47% 0.41x 1.42x RM-7.13 Million
2019 -4.80% -4.84% 0.56x 1.77x RM-5.83 Million
2020 9.36% 25.07% 0.30x 1.25x RM-1.14 Million
2021 -45.61% -123.55% 0.26x 1.43x RM-90.74 Million
2022 -8.76% -19.67% 0.26x 1.71x RM-28.12 Million
2023 -13.93% -25.65% 0.33x 1.63x RM-33.21 Million
2024 -4.62% -7.34% 0.31x 2.03x RM-18.76 Million

Industry Comparison

This section compares Focus Dynamics Group Bhd's net assets metrics with peer companies in the Restaurants industry.

Industry Context

  • Industry: Restaurants
  • Average net assets among peers: $246,602,887
  • Average return on equity (ROE) among peers: -23.11%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Focus Dynamics Group Bhd (0116) RM120.41 Million 12.34% 1.03x $7.07 Million
Oversea Enterprise Bhd (0153) $63.33 Million 0.72% 0.20x $4.61 Million
Sino Hua-An International Bhd (2739) $191.81 Million -95.80% 0.84x $1.02 Million
Berjaya Food Bhd (5196) $484.67 Million 25.74% 1.76x $19.79 Million