VisDynamics Holdings Bhd
Visdynamics Holdings Berhad engages in the research and development, design, assembly, and tuning of test and backend equipment in the automated test equipment industry for semiconductors and non-semiconductors in Malaysia, South East Asia, North Asia, and internationally. The company operates in two segments, Manufacturing and Others. It offers tray-tape and reel inspection, high speed tray scan… Read more
VisDynamics Holdings Bhd (0120) - Net Assets
Latest net assets as of October 2025: RM53.31 Million MYR
Based on the latest financial reports, VisDynamics Holdings Bhd (0120) has net assets worth RM53.31 Million MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM59.40 Million) and total liabilities (RM6.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM53.31 Million |
| % of Total Assets | 89.75% |
| Annual Growth Rate | 10.62% |
| 5-Year Change | -5.17% |
| 10-Year Change | 124.76% |
| Growth Volatility | 15.24 |
VisDynamics Holdings Bhd - Net Assets Trend (2015–2025)
This chart illustrates how VisDynamics Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VisDynamics Holdings Bhd (2015–2025)
The table below shows the annual net assets of VisDynamics Holdings Bhd from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-10-31 | RM53.31 Million | -7.91% |
| 2024-10-31 | RM57.89 Million | -15.20% |
| 2023-10-31 | RM68.26 Million | +2.30% |
| 2022-10-31 | RM66.73 Million | +18.71% |
| 2021-10-31 | RM56.21 Million | +22.88% |
| 2020-10-31 | RM45.75 Million | +3.35% |
| 2019-10-31 | RM44.26 Million | +8.74% |
| 2018-10-31 | RM40.71 Million | +28.10% |
| 2017-10-31 | RM31.78 Million | +33.99% |
| 2016-10-31 | RM23.72 Million | +22.10% |
| 2015-10-31 | RM19.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to VisDynamics Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 883.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (October 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM38.86 Million | 72.90% |
| Common Stock | RM24.39 Million | 45.75% |
| Total Equity | RM53.31 Million | 100.00% |
VisDynamics Holdings Bhd Competitors by Market Cap
The table below lists competitors of VisDynamics Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bermas SA
RO:BRM
|
$4.90 Million |
|
188260
KQ:188260
|
$4.90 Million |
|
Boswell J G Co
PINK:BWEL
|
$4.91 Million |
|
Royal Helium Ltd
OTCQB:RHCCF
|
$4.91 Million |
|
Pixon Technologies Corporation
TWO:5248
|
$4.90 Million |
|
Soder Sportfiske AB
ST:SODER
|
$4.90 Million |
|
AURELIUS Equity Opportunities SE & Co. KGaA
MU:AR4
|
$4.90 Million |
|
Hands Corporation Ltd
KO:143210
|
$4.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VisDynamics Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 57,888,220 to 53,308,000, a change of -4,580,220 (-7.9%).
- Net loss of 2,129,000 reduced equity.
- Dividend payments of 1,293,000 reduced retained earnings.
- Share repurchases of 1,151,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-2.13 Million | -3.99% |
| Dividends Paid | RM1.29 Million | -2.43% |
| Share Repurchases | RM1.15 Million | -2.16% |
| Other Changes | RM-7.22K | -0.01% |
| Total Change | RM- | -7.91% |
Book Value vs Market Value Analysis
This analysis compares VisDynamics Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.97x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.39x to 0.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-10-31 | RM0.14 | RM0.20 | x |
| 2017-10-31 | RM0.13 | RM0.20 | x |
| 2018-10-31 | RM0.16 | RM0.20 | x |
| 2019-10-31 | RM0.17 | RM0.20 | x |
| 2020-10-31 | RM0.27 | RM0.20 | x |
| 2021-10-31 | RM0.32 | RM0.20 | x |
| 2022-10-31 | RM0.38 | RM0.20 | x |
| 2023-10-31 | RM0.26 | RM0.20 | x |
| 2024-10-31 | RM0.22 | RM0.20 | x |
| 2025-10-31 | RM0.21 | RM0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VisDynamics Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.40%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.11x
- Recent ROE (-3.99%) is below the historical average (8.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -3.42% | -7.04% | 0.41x | 1.17x | RM-2.61 Million |
| 2016 | 18.10% | 15.63% | 0.81x | 1.44x | RM1.92 Million |
| 2017 | 20.89% | 20.76% | 0.71x | 1.41x | RM3.46 Million |
| 2018 | 20.07% | 19.73% | 0.77x | 1.33x | RM4.10 Million |
| 2019 | 11.45% | 15.25% | 0.61x | 1.22x | RM643.57K |
| 2020 | 5.35% | 9.31% | 0.46x | 1.24x | RM-2.13 Million |
| 2021 | 17.09% | 20.06% | 0.69x | 1.23x | RM3.98 Million |
| 2022 | 19.05% | 24.89% | 0.63x | 1.22x | RM6.04 Million |
| 2023 | 4.15% | 10.64% | 0.36x | 1.09x | RM-3.99 Million |
| 2024 | -13.33% | -95.19% | 0.13x | 1.10x | RM-13.50 Million |
| 2025 | -3.99% | -10.40% | 0.34x | 1.11x | RM-7.46 Million |
Industry Comparison
This section compares VisDynamics Holdings Bhd's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $358,791,401
- Average return on equity (ROE) among peers: 13.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VisDynamics Holdings Bhd (0120) | RM53.31 Million | -3.42% | 0.11x | $4.90 Million |
| Elsoft Research Bhd (0090) | $138.93 Million | 30.93% | 0.09x | $11.77 Million |
| ViTrox Corporation Bhd (0097) | $1.13 Billion | 11.75% | 0.36x | $604.35 Million |
| MMS Ventures Bhd (0113) | $61.33 Million | 12.36% | 0.13x | $4.05 Million |
| JF Technology BHD (0146) | $134.18 Million | 2.65% | 0.13x | $32.65 Million |
| Inari Amertron Bhd (0166) | $1.38 Billion | 23.99% | 0.32x | $917.68 Million |
| Aemulus Holdings Bhd (0181) | $112.61 Million | 9.28% | 0.41x | $16.03 Million |
| TT Vision Holdings Berhad (0272) | $52.98 Million | 15.74% | 0.53x | $3.97 Million |
| Turiya Bhd (4359) | $122.62 Million | -2.15% | 0.44x | $2.05 Million |
| FoundPac Group Bhd (5277) | $96.01 Million | 16.73% | 0.12x | $15.24 Million |