VisDynamics Holdings Bhd (0120) - Net Assets

Latest as of October 2025: RM53.31 Million MYR ≈ $13.38 Million USD

Based on the latest financial reports, VisDynamics Holdings Bhd (0120) has net assets worth RM53.31 Million MYR (≈ $13.38 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM59.40 Million ≈ $14.91 Million USD) and total liabilities (RM6.09 Million ≈ $1.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 0120 strategic asset allocation to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets RM53.31 Million
% of Total Assets 89.75%
Annual Growth Rate 10.62%
5-Year Change -5.17%
10-Year Change 124.76%
Growth Volatility 15.24

VisDynamics Holdings Bhd - Net Assets Trend (2015–2025)

This chart illustrates how VisDynamics Holdings Bhd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 0120 market cap overview.

Annual Net Assets for VisDynamics Holdings Bhd (2015–2025)

The table below shows the annual net assets of VisDynamics Holdings Bhd from 2015 to 2025. Also explore VisDynamics Holdings Bhd equity growth rate to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-10-31 RM53.31 Million
≈ $13.38 Million		 -7.91%
2024-10-31 RM57.89 Million
≈ $14.53 Million		 -15.20%
2023-10-31 RM68.26 Million
≈ $17.14 Million		 +2.30%
2022-10-31 RM66.73 Million
≈ $16.75 Million		 +18.71%
2021-10-31 RM56.21 Million
≈ $14.11 Million		 +22.88%
2020-10-31 RM45.75 Million
≈ $11.49 Million		 +3.35%
2019-10-31 RM44.26 Million
≈ $11.11 Million		 +8.74%
2018-10-31 RM40.71 Million
≈ $10.22 Million		 +28.10%
2017-10-31 RM31.78 Million
≈ $7.98 Million		 +33.99%
2016-10-31 RM23.72 Million
≈ $5.95 Million		 +22.10%
2015-10-31 RM19.42 Million
≈ $4.88 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to VisDynamics Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 883.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (October 2025)

Component Amount Percentage
Retained Earnings RM38.86 Million 72.90%
Common Stock RM24.39 Million 45.75%
Total Equity RM53.31 Million 100.00%

VisDynamics Holdings Bhd Competitors by Market Cap

The table below lists competitors of VisDynamics Holdings Bhd ranked by their market capitalization.

Company Market Cap
Avanti Energy Inc
V:AVN
 $24.04 Million
Khadim India Limited
NSE:KHADIM
 $24.04 Million
Gromutual Bhd
KLSE:9962
 $24.05 Million
Generic Engineering Construction and Projects Limited
NSE:GENCON
 $24.05 Million
Belysse Group N.V.
BR:BELYS
 $24.04 Million
WF International Limited Ordinary Shares
NASDAQ:WXM
 $24.01 Million
BeLive Holdings Ordinary Share
NASDAQ:BLIV
 $24.01 Million
Smartlink Holdings Limited
NSE:SMARTLINK
 $24.01 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in VisDynamics Holdings Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 57,888,220 to 53,308,000, a change of -4,580,220 (-7.9%).
  • Net loss of 2,129,000 reduced equity.
  • Dividend payments of 1,293,000 reduced retained earnings.
  • Share repurchases of 1,151,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM-2.13 Million -3.99%
Dividends Paid RM1.29 Million -2.43%
Share Repurchases RM1.15 Million -2.16%
Other Changes RM-7.22K -0.01%
Total Change RM- -7.91%

Book Value vs Market Value Analysis

This analysis compares VisDynamics Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.80x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.58x to 1.80x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-10-31 RM0.14 RM0.37 x
2017-10-31 RM0.13 RM0.37 x
2018-10-31 RM0.16 RM0.37 x
2019-10-31 RM0.17 RM0.37 x
2020-10-31 RM0.27 RM0.37 x
2021-10-31 RM0.32 RM0.37 x
2022-10-31 RM0.38 RM0.37 x
2023-10-31 RM0.26 RM0.37 x
2024-10-31 RM0.22 RM0.37 x
2025-10-31 RM0.21 RM0.37 x

Capital Efficiency Dashboard

This dashboard shows how efficiently VisDynamics Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -3.99%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -10.40%
  • • Asset Turnover: 0.34x
  • • Equity Multiplier: 1.11x
  • Recent ROE (-3.99%) is below the historical average (8.67%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 -3.42% -7.04% 0.41x 1.17x RM-2.61 Million
2016 18.10% 15.63% 0.81x 1.44x RM1.92 Million
2017 20.89% 20.76% 0.71x 1.41x RM3.46 Million
2018 20.07% 19.73% 0.77x 1.33x RM4.10 Million
2019 11.45% 15.25% 0.61x 1.22x RM643.57K
2020 5.35% 9.31% 0.46x 1.24x RM-2.13 Million
2021 17.09% 20.06% 0.69x 1.23x RM3.98 Million
2022 19.05% 24.89% 0.63x 1.22x RM6.04 Million
2023 4.15% 10.64% 0.36x 1.09x RM-3.99 Million
2024 -13.33% -95.19% 0.13x 1.10x RM-13.50 Million
2025 -3.99% -10.40% 0.34x 1.11x RM-7.46 Million

Industry Comparison

This section compares VisDynamics Holdings Bhd's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.

Industry Context

  • Industry: Semiconductor Equipment & Materials
  • Average net assets among peers: $386,285,867
  • Average return on equity (ROE) among peers: 11.43%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
VisDynamics Holdings Bhd (0120) RM53.31 Million -3.42% 0.11x $24.04 Million
Elsoft Research Bhd (0090) $45.39 Million 14.66% 0.04x $42.44 Million
ViTrox Corporation Bhd (0097) $482.39 Million 16.51% 0.28x $4.33 Billion
MMS Ventures Bhd (0113) $57.76 Million 15.54% 0.17x $14.29 Million
JF Technology BHD (0146) $24.19 Million 4.31% 0.37x $152.61 Million
Inari Amertron Bhd (0166) $2.51 Billion 15.57% 0.15x $2.43 Billion
Aemulus Holdings Bhd (0181) $73.09 Million 10.33% 0.14x $64.17 Million
TT Vision Holdings Berhad (0272) $52.98 Million 15.74% 0.53x $28.30 Million
Turiya Bhd (4359) $123.38 Million 1.63% 0.38x $10.91 Million
FoundPac Group Bhd (5277) $106.36 Million 8.54% 0.15x $53.33 Million

About VisDynamics Holdings Bhd

KLSE:0120 Malaysia Semiconductor Equipment & Materials
Market Cap
$24.04 Million
RM95.76 Million MYR
Market Cap Rank
#24602 Global
#642 in Malaysia
Share Price
RM0.37
Change (1 day)
-1.33%
52-Week Range
RM0.19 - RM0.46
All Time High
RM1.03
Categories
Companies in Malaysia Semiconductor Equipment & Materials Technology AI & Machine Learning
About

Visdynamics Holdings Berhad engages in the research and development, design, assembly, and tuning of test and backend equipment in the automated test equipment industry for semiconductors and non-semiconductors in Malaysia, South East Asia, North Asia, and internationally. The company operates in two segments, Manufacturing and Others. It offers tray-tape and reel inspection, high speed tray scan… Read more