Diversified Gateway Solutions Bhd
Divfex Berhad, an investment holding company, provides information and communication technology products and services for telecommunication companies and enterprises in Malaysia. The company offers a range of tele/data communication, computer networking, and digital media solutions and services; network infrastructure industrial automation and network performance monitoring solutions and related … Read more
Diversified Gateway Solutions Bhd (0131) - Net Assets
Latest net assets as of September 2025: RM54.68 Million MYR
Based on the latest financial reports, Diversified Gateway Solutions Bhd (0131) has net assets worth RM54.68 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM126.92 Million) and total liabilities (RM72.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM54.68 Million |
| % of Total Assets | 43.08% |
| Annual Growth Rate | 2.15% |
| 5-Year Change | 108.97% |
| 10-Year Change | N/A |
| Growth Volatility | 22.69 |
Diversified Gateway Solutions Bhd - Net Assets Trend (2016–2025)
This chart illustrates how Diversified Gateway Solutions Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Diversified Gateway Solutions Bhd (2016–2025)
The table below shows the annual net assets of Diversified Gateway Solutions Bhd from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM52.29 Million | +17.14% |
| 2024-03-31 | RM44.64 Million | +20.91% |
| 2023-03-31 | RM36.92 Million | +23.03% |
| 2022-03-31 | RM30.01 Million | +19.92% |
| 2021-03-31 | RM25.03 Million | -42.75% |
| 2020-03-31 | RM43.71 Million | -20.79% |
| 2019-03-31 | RM55.19 Million | +30.31% |
| 2018-03-31 | RM42.35 Million | -4.78% |
| 2017-03-31 | RM44.48 Million | +2.99% |
| 2016-03-31 | RM43.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Diversified Gateway Solutions Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20823499000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM117.33 Million | 271.20% |
| Total Equity | RM43.26 Million | 100.00% |
Diversified Gateway Solutions Bhd Competitors by Market Cap
The table below lists competitors of Diversified Gateway Solutions Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yuasa Battery (Thailand) Public Company Limited
BK:YUASA
|
$6.51 Million |
|
BIOMAXIMA SA ZY 1
F:944
|
$6.51 Million |
|
Korfez Gayrimenkul Yatirim
IS:KRGYO
|
$6.51 Million |
|
Landmarks Bhd
KLSE:1643
|
$6.51 Million |
|
Intelligent Bio Solutions Inc.
NASDAQ:INBS
|
$6.50 Million |
|
CXApp Inc.
NASDAQ:CXAI
|
$6.50 Million |
|
EV Nickel Inc
OTCGREY:EVNIF
|
$6.50 Million |
|
DTREF
PINK:DTREF
|
$6.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Diversified Gateway Solutions Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 37,183,502 to 43,262,879, a change of 6,079,377 (16.3%).
- Net income of 5,413,653 contributed positively to equity growth.
- Other factors increased equity by 665,724.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM5.41 Million | +12.51% |
| Other Changes | RM665.72K | +1.54% |
| Total Change | RM- | 16.35% |
Book Value vs Market Value Analysis
This analysis compares Diversified Gateway Solutions Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.30x to 1.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM0.07 | RM0.09 | x |
| 2018-03-31 | RM0.06 | RM0.09 | x |
| 2020-03-31 | RM0.06 | RM0.09 | x |
| 2021-03-31 | RM0.03 | RM0.09 | x |
| 2022-03-31 | RM0.03 | RM0.09 | x |
| 2023-03-31 | RM0.04 | RM0.09 | x |
| 2024-03-31 | RM0.05 | RM0.09 | x |
| 2025-03-31 | RM0.06 | RM0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Diversified Gateway Solutions Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.51%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.60%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 3.18x
- Recent ROE (12.51%) is above the historical average (-3.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 3.25% | 1.94% | 0.86x | 1.94x | RM-2.91 Million |
| 2017 | 0.94% | 0.56% | 0.87x | 1.92x | RM-4.03 Million |
| 2018 | -5.31% | -2.68% | 0.95x | 2.08x | RM-6.48 Million |
| 2019 | 6.62% | 24.50% | 0.15x | 1.85x | RM-1.87 Million |
| 2020 | -12.76% | -38.56% | 0.26x | 1.29x | RM-9.95 Million |
| 2021 | -74.43% | -132.71% | 0.33x | 1.70x | RM-21.13 Million |
| 2022 | 2.42% | 3.92% | 0.29x | 2.15x | RM-1.96 Million |
| 2023 | 16.87% | 6.75% | 0.97x | 2.57x | RM2.10 Million |
| 2024 | 17.90% | 12.10% | 0.70x | 2.11x | RM2.94 Million |
| 2025 | 12.51% | 6.60% | 0.60x | 3.18x | RM1.09 Million |
Industry Comparison
This section compares Diversified Gateway Solutions Bhd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $100,303,307
- Average return on equity (ROE) among peers: 0.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Diversified Gateway Solutions Bhd (0131) | RM54.68 Million | 3.25% | 1.32x | $6.51 Million |
| NetX Holdings Bhd (0020) | $126.46 Million | -12.36% | 0.27x | $4.06 Million |
| Metronic Global Bhd (0043) | $117.53 Million | -17.40% | 0.38x | $1.70 Million |
| NCT Alliance Bhd (0056) | $74.47 Million | 10.52% | 0.38x | $62.35 Million |
| Vortex Consolidated Bhd (0060) | $312.11 Million | 0.76% | 0.09x | $20.06 Million |
| Lyc Healthcare Bhd (0075) | $9.20 Million | -21.64% | 1.46x | $1.11 Million |
| Aldrich Resources Bhd (0079) | $22.35 Million | -5.12% | 0.36x | $2.20 Million |
| Rexit Bhd (0106) | $40.70 Million | 23.38% | 0.11x | $4.95 Million |
| Privasia Technology Bhd (0123) | $80.44 Million | 0.14% | 0.68x | $4.58 Million |
| Microlink Solutions Bhd (0126) | $119.48 Million | 26.58% | 0.72x | $15.73 Million |