CXApp Inc. (CXAI) - Net Assets
Based on the latest financial reports, CXApp Inc. (CXAI) has net assets worth $15.95 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($32.99 Million) and total liabilities ($17.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CXAI strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.95 Million |
| % of Total Assets | 48.33% |
| Annual Growth Rate | -43.76% |
| 5-Year Change | -94.57% |
| 10-Year Change | N/A |
| Growth Volatility | 36.6 |
CXApp Inc. - Net Assets Trend (2020–2025)
This chart illustrates how CXApp Inc.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CXAI stock market capitalisation.
Annual Net Assets for CXApp Inc. (2020–2025)
The table below shows the annual net assets of CXApp Inc. from 2020 to 2025. Also explore net asset growth rate of CXApp Inc. to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $13.98 Million | -10.33% |
| 2024-12-31 | $15.59 Million | -38.61% |
| 2023-12-31 | $25.40 Million | +8.58% |
| 2022-12-31 | $23.39 Million | -90.92% |
| 2021-12-31 | $257.67 Million | +3.71% |
| 2020-12-31 | $248.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CXApp Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6037967700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.00K | 0.02% |
| Other Comprehensive Income | $-30.00K | -0.21% |
| Other Components | $104.69 Million | 748.76% |
| Total Equity | $13.98 Million | 100.00% |
CXApp Inc. Competitors by Market Cap
The table below lists competitors of CXApp Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sirius Real Estate Limited
LSE:SRE
|
$17.74 Million |
|
WindowMaster International AS
CO:WMA
|
$17.76 Million |
|
Hansung Ent
KO:003680
|
$17.76 Million |
|
Ortivus AB ser. B
ST:ORTI-B
|
$17.78 Million |
|
Wooyang Co. Ltd
KQ:103840
|
$17.72 Million |
|
RNI Negócios Imobiliários S.A
SA:RDNI3
|
$17.72 Million |
|
Millcon Steel Public Company Limited
BK:MILL
|
$17.71 Million |
|
Southern Hemisphere Mining Ltd
AU:SUH
|
$17.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CXApp Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,592,000 to 13,982,000, a change of -1,610,000 (-10.3%).
- Net loss of 13,473,000 reduced equity.
- New share issuances of 16,638,000 increased equity.
- Other comprehensive income decreased equity by 246,000.
- Other factors decreased equity by 4,529,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-13.47 Million | -96.36% |
| Share Issuances | $16.64 Million | +119.0% |
| Other Comprehensive Income | $-246.00K | -1.76% |
| Other Changes | $-4.53 Million | -32.39% |
| Total Change | $- | -10.33% |
Book Value vs Market Value Analysis
This analysis compares CXApp Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.08x to 4.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $30.39 | $2.46 | x |
| 2021-12-31 | $7.47 | $2.46 | x |
| 2022-12-31 | $1.20 | $2.46 | x |
| 2023-12-31 | $2.23 | $2.46 | x |
| 2024-12-31 | $0.98 | $2.46 | x |
| 2025-12-31 | $0.60 | $2.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CXApp Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -96.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -293.98%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 2.32x
- Recent ROE (-96.36%) is below the historical average (-92.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -3.95% | 0.00% | 0.00x | 1.13x | $-34.65 Million |
| 2021 | 3.57% | 0.00% | 0.00x | 1.08x | $-16.56 Million |
| 2022 | -124.73% | -344.45% | 0.29x | 1.25x | $-31.51 Million |
| 2023 | -211.11% | -727.91% | 0.20x | 1.44x | $-56.16 Million |
| 2024 | -124.47% | -271.74% | 0.22x | 2.04x | $-20.97 Million |
| 2025 | -96.36% | -293.98% | 0.14x | 2.32x | $-14.87 Million |
Industry Comparison
This section compares CXApp Inc.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $486,562,247
- Average return on equity (ROE) among peers: -297.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CXApp Inc. (CXAI) | $15.95 Million | -3.95% | 1.07x | $17.73 Million |
| Adobe Systems Incorporated (ADBE) | $512.21 Million | 46.42% | 0.57x | $99.57 Billion |
| ADEIA CORP (ADEA) | $179.96 Million | 17.48% | 0.06x | $2.75 Billion |
| Automatic Data Processing Inc (ADP) | $3.41 Billion | 17.77% | 0.52x | $107.69 Billion |
| Autodesk Inc (ADSK) | $243.60 Million | 17.08% | 1.02x | $46.71 Billion |
| AudioEye Inc (AEYE) | $307.24K | -3117.67% | 13.61x | $71.03 Million |
| Agilysys Inc (AGYS) | $479.46 Million | 0.76% | 0.45x | $2.97 Billion |
| BlockchAIn Digital Infrastructure, Inc (AIB) | $9.98 Million | 52.24% | 0.32x | $43.69 Million |
| Firefly Neuroscience, Inc. (AIFF) | $-3.01 Million | 0.00% | 0.00x | $13.22 Million |
| PowerFleet, Inc. (AIOT) | $45.60 Million | -8.86% | 0.38x | $397.31 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-8.98 Million | 0.00% | 0.00x | $8.14 Million |
About CXApp Inc.
CXApp Inc. provides experience solutions and delivering enterprise-grade software in the United States, Canada, and the Philippines. It offers CXAI Platform, which provides a comprehensive suite of tools to create smarter workplaces; CXAI Apps, a multi-platform suite of applications that offers personalized workflows; CXAI BTS (Behind the Scenes), a core AI engine that powers workflow automation,… Read more