MY EG Services Bhd (0138) - Net Assets
Based on the latest financial reports, MY EG Services Bhd (0138) has net assets worth RM4.35 Billion MYR (≈ $1.09 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM6.65 Billion ≈ $1.67 Billion USD) and total liabilities (RM2.30 Billion ≈ $578.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MY EG Services Bhd strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM4.35 Billion |
| % of Total Assets | 65.37% |
| Annual Growth Rate | 30.87% |
| 5-Year Change | 142.65% |
| 10-Year Change | 834.77% |
| Growth Volatility | 22.95 |
MY EG Services Bhd - Net Assets Trend (2005–2025)
This chart illustrates how MY EG Services Bhd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see MY EG Services Bhd (0138) total market value.
Annual Net Assets for MY EG Services Bhd (2005–2025)
The table below shows the annual net assets of MY EG Services Bhd from 2005 to 2025. Also explore 0138 shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM3.74 Billion ≈ $939.08 Million |
+31.29% |
| 2024-12-31 | RM2.85 Billion ≈ $715.25 Million |
+29.48% |
| 2023-12-31 | RM2.20 Billion ≈ $552.42 Million |
+17.53% |
| 2022-12-31 | RM1.87 Billion ≈ $470.02 Million |
+21.45% |
| 2021-12-31 | RM1.54 Billion ≈ $387.01 Million |
+34.88% |
| 2020-12-31 | RM1.14 Billion ≈ $286.93 Million |
+61.42% |
| 2019-12-31 | RM708.00 Million ≈ $177.75 Million |
+25.55% |
| 2018-12-31 | RM563.90 Million ≈ $141.58 Million |
+2.17% |
| 2016-12-31 | RM551.94 Million ≈ $138.57 Million |
+37.94% |
| 2015-12-31 | RM400.14 Million ≈ $100.46 Million |
+46.09% |
| 2014-12-31 | RM273.89 Million ≈ $68.77 Million |
+55.04% |
| 2013-12-31 | RM176.66 Million ≈ $44.35 Million |
+26.51% |
| 2012-12-31 | RM139.64 Million ≈ $35.06 Million |
+17.67% |
| 2011-12-31 | RM118.67 Million ≈ $29.79 Million |
+18.71% |
| 2010-12-31 | RM99.97 Million ≈ $25.10 Million |
+18.38% |
| 2009-12-31 | RM84.44 Million ≈ $21.20 Million |
+21.48% |
| 2008-12-31 | RM69.51 Million ≈ $17.45 Million |
+40.60% |
| 2007-12-31 | RM49.44 Million ≈ $12.41 Million |
+35.40% |
| 2006-12-31 | RM36.52 Million ≈ $9.17 Million |
+112.16% |
| 2005-12-31 | RM17.21 Million ≈ $4.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MY EG Services Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35083.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM2.49 Billion | 66.41% |
| Common Stock | RM1.30 Billion | 34.83% |
| Total Equity | RM3.75 Billion | 100.00% |
MY EG Services Bhd Competitors by Market Cap
The table below lists competitors of MY EG Services Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Braiin Limited Common Stock
NASDAQ:BRAI
|
$375.77 Million |
|
Suncha Technology Co Ltd
SHE:001211
|
$375.78 Million |
|
PNC Infratech Limited
NSE:PNCINFRA
|
$375.79 Million |
|
PowerFleet, Inc.
NASDAQ:AIOT
|
$375.83 Million |
|
Beijing Capital International Airport Company Limited
F:BJ1
|
$375.72 Million |
|
Vigil Neuroscience Inc
NASDAQ:VIGL
|
$375.71 Million |
|
Hangzhou Yitong New Material Co. LTD
SHE:300930
|
$375.63 Million |
|
Regal Partners Ltd
AU:RPL
|
$375.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MY EG Services Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,851,395,000 to 3,745,837,000, a change of 894,442,000 (31.4%).
- Net income of 870,663,000 contributed positively to equity growth.
- Dividend payments of 212,401,000 reduced retained earnings.
- Share repurchases of 51,070,000 reduced equity.
- New share issuances of 290,073,000 increased equity.
- Other comprehensive income decreased equity by 14,235,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM870.66 Million | +23.24% |
| Dividends Paid | RM212.40 Million | -5.67% |
| Share Repurchases | RM51.07 Million | -1.36% |
| Share Issuances | RM290.07 Million | +7.74% |
| Other Comprehensive Income | RM-14.23 Million | -0.38% |
| Other Changes | RM11.41 Million | +0.3% |
| Total Change | RM- | 31.37% |
Book Value vs Market Value Analysis
This analysis compares MY EG Services Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 60.46x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | RM0.00 | RM0.19 | x |
| 2006-12-31 | RM0.01 | RM0.19 | x |
| 2007-12-31 | RM0.01 | RM0.19 | x |
| 2008-12-31 | RM0.01 | RM0.19 | x |
| 2009-12-31 | RM0.01 | RM0.19 | x |
| 2010-12-31 | RM0.01 | RM0.19 | x |
| 2011-12-31 | RM0.02 | RM0.19 | x |
| 2012-12-31 | RM0.02 | RM0.19 | x |
| 2013-12-31 | RM0.02 | RM0.19 | x |
| 2014-12-31 | RM0.04 | RM0.19 | x |
| 2015-12-31 | RM0.06 | RM0.19 | x |
| 2016-12-31 | RM0.08 | RM0.19 | x |
| 2018-12-31 | RM0.10 | RM0.19 | x |
| 2019-12-31 | RM0.10 | RM0.19 | x |
| 2020-12-31 | RM0.16 | RM0.19 | x |
| 2021-12-31 | RM0.21 | RM0.19 | x |
| 2022-12-31 | RM0.25 | RM0.19 | x |
| 2023-12-31 | RM0.30 | RM0.19 | x |
| 2024-12-31 | RM0.38 | RM0.19 | x |
| 2025-12-31 | RM0.49 | RM0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MY EG Services Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 65.20%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.49x
- Recent ROE (23.24%) is below the historical average (25.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 23.44% | 20.86% | 1.01x | 1.11x | RM2.30 Million |
| 2006 | 19.50% | 27.87% | 0.66x | 1.06x | RM3.46 Million |
| 2007 | 29.94% | 29.99% | 0.85x | 1.18x | RM9.84 Million |
| 2008 | 24.76% | 32.77% | 0.65x | 1.16x | RM10.25 Million |
| 2009 | 24.69% | 33.58% | 0.65x | 1.13x | RM12.41 Million |
| 2010 | 22.14% | 37.61% | 0.48x | 1.22x | RM12.13 Million |
| 2011 | 23.04% | 40.86% | 0.45x | 1.26x | RM15.48 Million |
| 2012 | 24.96% | 45.56% | 0.42x | 1.30x | RM20.89 Million |
| 2013 | 28.37% | 45.61% | 0.47x | 1.34x | RM32.45 Million |
| 2014 | 24.88% | 48.15% | 0.32x | 1.63x | RM40.75 Million |
| 2015 | 35.69% | 50.71% | 0.39x | 1.81x | RM102.84 Million |
| 2016 | 36.41% | 54.28% | 0.43x | 1.56x | RM146.17 Million |
| 2018 | 18.16% | 23.30% | 0.50x | 1.56x | RM46.37 Million |
| 2019 | 34.01% | 52.58% | 0.45x | 1.44x | RM171.18 Million |
| 2020 | 23.38% | 50.65% | 0.37x | 1.23x | RM153.73 Million |
| 2021 | 20.42% | 43.77% | 0.38x | 1.22x | RM161.23 Million |
| 2022 | 21.25% | 61.23% | 0.26x | 1.35x | RM211.06 Million |
| 2023 | 22.12% | 62.98% | 0.24x | 1.46x | RM267.24 Million |
| 2024 | 24.82% | 69.59% | 0.24x | 1.49x | RM422.55 Million |
| 2025 | 23.24% | 65.20% | 0.24x | 1.49x | RM496.08 Million |
Industry Comparison
This section compares MY EG Services Bhd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $102,743,030
- Average return on equity (ROE) among peers: 2.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MY EG Services Bhd (0138) | RM4.35 Billion | 23.44% | 0.53x | $375.77 Million |
| NetX Holdings Bhd (0020) | $126.46 Million | -12.36% | 0.27x | $10.60 Million |
| Metronic Global Bhd (0043) | $70.97 Million | -4.04% | 0.45x | $3.84 Million |
| NCT Alliance Bhd (0056) | $87.40 Million | 14.84% | 0.45x | $297.42 Million |
| Vortex Consolidated Bhd (0060) | $286.92 Million | -2.89% | 0.44x | $69.70 Million |
| Lyc Healthcare Bhd (0075) | $11.16 Million | -5.30% | 0.87x | $1.86 Million |
| Aldrich Resources Bhd (0079) | $103.99 Million | 1.58% | 0.14x | $3.89 Million |
| Rexit Bhd (0106) | $36.05 Million | 21.79% | 0.08x | $21.31 Million |
| Privasia Technology Bhd (0123) | $59.55 Million | -1.40% | 0.49x | $12.72 Million |
| Microlink Solutions Bhd (0126) | $201.74 Million | 12.63% | 0.50x | $18.17 Million |
| Diversified Gateway Solutions Bhd (0131) | $43.18 Million | 3.25% | 0.94x | $16.85 Million |
About MY EG Services Bhd
Zetrix AI Berhad, an investment holding company, develops and implements electronic government services project, and provides other related services in Malaysia and internationally. The company offers software solutions and maintenance services; auto insurance intermediary and other related ancillary services; management and consultancy services; advertisement and marketing services; and foreign … Read more