KGW Group Berhad (0282) - Net Assets
Based on the latest financial reports, KGW Group Berhad (0282) has net assets worth RM48.08 Million MYR (≈ $12.07 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM69.90 Million ≈ $17.55 Million USD) and total liabilities (RM21.81 Million ≈ $5.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KGW Group Berhad (0282) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM48.08 Million |
| % of Total Assets | 68.79% |
| Annual Growth Rate | 67.63% |
| 5-Year Change | 307.56% |
| 10-Year Change | N/A |
| Growth Volatility | 85.61 |
KGW Group Berhad - Net Assets Trend (2020–2025)
This chart illustrates how KGW Group Berhad's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of KGW Group Berhad for the complete picture of this company's asset base.
Annual Net Assets for KGW Group Berhad (2020–2025)
The table below shows the annual net assets of KGW Group Berhad from 2020 to 2025. For live valuation and market cap data, see 0282 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM48.08 Million ≈ $12.07 Million |
+1.08% |
| 2024-12-31 | RM47.57 Million ≈ $11.94 Million |
+5.97% |
| 2023-12-31 | RM44.89 Million ≈ $11.27 Million |
+57.89% |
| 2022-12-31 | RM28.43 Million ≈ $7.14 Million |
+140.99% |
| 2021-12-31 | RM11.80 Million ≈ $2.96 Million |
+224.63% |
| 2020-12-31 | RM3.63 Million ≈ $912.38K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KGW Group Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1144.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM30.32 Million | 63.31% |
| Other Components | RM17.57 Million | 36.69% |
| Total Equity | RM47.89 Million | 100.00% |
KGW Group Berhad Competitors by Market Cap
The table below lists competitors of KGW Group Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sejin T.S Co.Ltd
KQ:067770
|
$12.12 Million |
|
PT Dafam Property Indonesia Tbk
JK:DFAM
|
$12.13 Million |
|
Sable Resources Ltd
V:SAE
|
$12.15 Million |
|
Dien Quang JSC
VN:DQC
|
$12.15 Million |
|
Predilife
PA:ALPRE
|
$12.11 Million |
|
Garibaldi Resources Corp.
V:GGI
|
$12.10 Million |
|
Green Hydrogen Systems AS
CO:GREENH
|
$12.07 Million |
|
Rugby Mining Limited
V:RUG
|
$12.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KGW Group Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 47,576,503 to 47,891,016, a change of 314,513 (0.7%).
- Net income of 314,513 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM314.51K | +0.66% |
| Total Change | RM- | 0.66% |
Book Value vs Market Value Analysis
This analysis compares KGW Group Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.28x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | RM0.01 | RM0.10 | x |
| 2021-12-31 | RM0.02 | RM0.10 | x |
| 2022-12-31 | RM0.06 | RM0.10 | x |
| 2023-12-31 | RM0.09 | RM0.10 | x |
| 2024-12-31 | RM0.10 | RM0.10 | x |
| 2025-12-31 | RM0.10 | RM0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KGW Group Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.30%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 1.46x
- Recent ROE (0.66%) is below the historical average (43.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 59.90% | 3.43% | 4.51x | 3.88x | RM1.81 Million |
| 2021 | 133.57% | 8.06% | 3.97x | 4.18x | RM14.58 Million |
| 2022 | 57.46% | 7.11% | 3.81x | 2.12x | RM13.49 Million |
| 2023 | 0.86% | 0.54% | 1.13x | 1.40x | RM-4.10 Million |
| 2024 | 5.65% | 2.00% | 2.03x | 1.39x | RM-2.07 Million |
| 2025 | 0.66% | 0.30% | 1.50x | 1.46x | RM-4.47 Million |
Industry Comparison
This section compares KGW Group Berhad's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $271,306,694
- Average return on equity (ROE) among peers: 11.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KGW Group Berhad (0282) | RM48.08 Million | 59.90% | 0.45x | $12.12 Million |
| Ancom Logistics Bhd (0048) | $23.09 Million | -1.56% | 1.14x | $8.32 Million |
| GD Express Carrier Bhd (0078) | $141.36 Million | 20.02% | 0.34x | $179.61 Million |
| Straits Inter Logistics Bhd (0080) | $11.23 Million | 0.43% | 0.07x | $8.74 Million |
| Tri-Mode System M Bhd (0199) | $34.76 Million | 17.25% | 1.36x | $7.09 Million |
| AGX Group Berhad (0299) | $5.29 Million | 10.57% | 12.50x | $43.47 Million |
| Sin-Kung Logistics Berhad (0305) | $27.71 Million | 33.86% | 2.09x | $24.10 Million |
| Harbour Link Group Bhd (2062) | $347.22 Million | 8.25% | 0.75x | $143.10 Million |
| POS Malaysia&Services Holdings Bhd (4634) | $1.12 Billion | 5.66% | 0.68x | $60.92 Million |
| Tasco Bhd (5140) | $735.50 Million | 5.09% | 1.60x | $81.35 Million |
About KGW Group Berhad
KGW Group Berhad, an investment holding company, provides logistics services in Malaysia and internationally. The company operates through three segments: Logistics Services Providers, Warehousing and Distribution, and Investment Holding. It offers ocean freight shipping/full container load shipping/ocean freight forwarding, container load, freight forwarding, trucking/local door delivery, and tr… Read more