KGW Group Berhad (0282) - Net Assets
Based on the latest financial reports, KGW Group Berhad (0282) has net assets worth RM49.21 Million MYR (≈ $12.35 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM67.79 Million ≈ $17.02 Million USD) and total liabilities (RM18.59 Million ≈ $4.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See debt-free asset ratio of KGW Group Berhad to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM49.21 Million |
| % of Total Assets | 72.59% |
| Annual Growth Rate | 67.63% |
| 5-Year Change | 307.56% |
| 10-Year Change | N/A |
| Growth Volatility | 85.61 |
KGW Group Berhad - Net Assets Trend (2020–2025)
This chart illustrates how KGW Group Berhad's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is KGW Group Berhad worth.
Annual Net Assets for KGW Group Berhad (2020–2025)
The table below shows the annual net assets of KGW Group Berhad from 2020 to 2025. Also explore KGW Group Berhad annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM48.08 Million ≈ $12.07 Million |
+1.08% |
| 2024-12-31 | RM47.57 Million ≈ $11.94 Million |
+5.97% |
| 2023-12-31 | RM44.89 Million ≈ $11.27 Million |
+57.89% |
| 2022-12-31 | RM28.43 Million ≈ $7.14 Million |
+140.99% |
| 2021-12-31 | RM11.80 Million ≈ $2.96 Million |
+224.63% |
| 2020-12-31 | RM3.63 Million ≈ $912.38K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KGW Group Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1144.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM30.32 Million | 63.31% |
| Other Components | RM17.57 Million | 36.69% |
| Total Equity | RM47.89 Million | 100.00% |
KGW Group Berhad Competitors by Market Cap
The table below lists competitors of KGW Group Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Schroder Oriental Income Fund
LSE:SOI
|
$12.13 Million |
|
TPC Power Holding Public Company Limited
BK:TPCH
|
$12.13 Million |
|
Binasat Communications Bhd
KLSE:0195
|
$12.14 Million |
|
CAM Resources Bhd
KLSE:7128
|
$12.15 Million |
|
Neurotech International Ltd
AU:NTI
|
$12.12 Million |
|
Daedong Metals Co. Ltd
KQ:020400
|
$12.10 Million |
|
General Environmental Conservation Public Company Limited
BK:GENCO
|
$12.10 Million |
|
QPR Software Oyj
HE:QPR1V
|
$12.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KGW Group Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 47,576,503 to 47,891,016, a change of 314,513 (0.7%).
- Net income of 314,513 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM314.51K | +0.66% |
| Total Change | RM- | 0.66% |
Book Value vs Market Value Analysis
This analysis compares KGW Group Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.28x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | RM0.01 | RM0.10 | x |
| 2021-12-31 | RM0.02 | RM0.10 | x |
| 2022-12-31 | RM0.06 | RM0.10 | x |
| 2023-12-31 | RM0.09 | RM0.10 | x |
| 2024-12-31 | RM0.10 | RM0.10 | x |
| 2025-12-31 | RM0.10 | RM0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KGW Group Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.30%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 1.46x
- Recent ROE (0.66%) is below the historical average (43.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 59.90% | 3.43% | 4.51x | 3.88x | RM1.81 Million |
| 2021 | 133.57% | 8.06% | 3.97x | 4.18x | RM14.58 Million |
| 2022 | 57.46% | 7.11% | 3.81x | 2.12x | RM13.49 Million |
| 2023 | 0.86% | 0.54% | 1.13x | 1.40x | RM-4.10 Million |
| 2024 | 5.65% | 2.00% | 2.03x | 1.39x | RM-2.07 Million |
| 2025 | 0.66% | 0.30% | 1.50x | 1.46x | RM-4.47 Million |
Industry Comparison
This section compares KGW Group Berhad's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $365,789,410
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KGW Group Berhad (0282) | RM49.21 Million | 59.90% | 0.38x | $12.12 Million |
| Ancom Logistics Bhd (0048) | $23.45 Million | -1.47% | 1.07x | $11.29 Million |
| GD Express Carrier Bhd (0078) | $386.81 Million | 8.90% | 0.12x | $185.85 Million |
| Straits Inter Logistics Bhd (0080) | $177.60 Million | 3.98% | 2.42x | $6.87 Million |
| Tri-Mode System M Bhd (0199) | $93.63 Million | 1.74% | 0.90x | $6.88 Million |
| AGX Group Berhad (0299) | $5.29 Million | 10.57% | 12.50x | $47.82 Million |
| Sin-Kung Logistics Berhad (0305) | $42.33 Million | 34.24% | 1.20x | $25.61 Million |
| Harbour Link Group Bhd (2062) | $326.61 Million | 17.21% | 0.80x | $129.09 Million |
| POS Malaysia&Services Holdings Bhd (4634) | $1.57 Billion | 9.24% | 0.28x | $52.08 Million |
| Tasco Bhd (5140) | $663.87 Million | 13.68% | 1.31x | $73.31 Million |
About KGW Group Berhad
KGW Group Berhad, an investment holding company, provides logistics services in Malaysia and internationally. The company operates through three segments: Logistics Services Providers, Warehousing and Distribution, and Investment Holding. It offers ocean freight shipping/full container load shipping/ocean freight forwarding, container load, freight forwarding, trucking/local door delivery, truckl… Read more