VANZO
Vanzo Holdings Berhad, through its subsidiary, Vanzo Asia Sdn. Bhd., engages in the design, marketing, and sale of air fragrance and fragrance-related products in Malaysia, Singapore, Brunei, and Australia. The company offers car and indoor fragrances; personal and household care products, such as face masks and hand sanitizers; laundry care products; and accessories and others, as well as candle… Read more
VANZO (0333) - Net Assets
Latest net assets as of December 2025: RM27.30 Million MYR
Based on the latest financial reports, VANZO (0333) has net assets worth RM27.30 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM34.55 Million) and total liabilities (RM7.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM27.30 Million |
| % of Total Assets | 79.0% |
| Annual Growth Rate | 54.25% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 32.59 |
VANZO - Net Assets Trend (2022–2025)
This chart illustrates how VANZO's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VANZO (2022–2025)
The table below shows the annual net assets of VANZO from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | RM26.63 Million | +102.38% |
| 2024-09-30 | RM13.16 Million | +43.81% |
| 2023-09-30 | RM9.15 Million | +26.14% |
| 2022-09-30 | RM7.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to VANZO's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 91.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM12.92 Million | 48.51% |
| Other Components | RM13.71 Million | 51.49% |
| Total Equity | RM26.63 Million | 100.00% |
VANZO Competitors by Market Cap
The table below lists competitors of VANZO ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Social Life Network Inc
PINK:WDLF
|
$2.22 Million |
|
Steady Safe TBK PT
JK:SAFE
|
$2.22 Million |
|
Vogiatzoglou Systems S.A
AT:VOSYS
|
$2.22 Million |
|
capsensixx AG
XETRA:CPX
|
$2.22 Million |
|
Resource Development Group Ltd
AU:RDG
|
$2.21 Million |
|
Morixe Hermanos S.A. 5 Votes
BA:MORI5
|
$2.21 Million |
|
KGW Group Berhad
KLSE:0282
|
$2.21 Million |
|
Western Gold Exploration Ltd
V:WGLD
|
$2.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VANZO's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,156,337 to 26,626,163, a change of 13,469,826 (102.4%).
- Net income of 1,193,891 contributed positively to equity growth.
- Dividend payments of 973,502 reduced retained earnings.
- New share issuances of 13,209,437 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM1.19 Million | +4.48% |
| Dividends Paid | RM973.50K | -3.66% |
| Share Issuances | RM13.21 Million | +49.61% |
| Other Changes | RM40.00K | +0.15% |
| Total Change | RM- | 102.38% |
Book Value vs Market Value Analysis
This analysis compares VANZO's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.01x to 2.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-09-30 | RM0.02 | RM0.14 | x |
| 2023-09-30 | RM0.02 | RM0.14 | x |
| 2024-09-30 | RM0.03 | RM0.14 | x |
| 2025-09-30 | RM0.06 | RM0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VANZO utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.97%
- • Asset Turnover: 1.82x
- • Equity Multiplier: 1.25x
- Recent ROE (4.48%) is below the historical average (39.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 58.94% | 12.58% | 2.30x | 2.04x | RM3.55 Million |
| 2023 | 55.70% | 12.47% | 1.68x | 2.65x | RM4.18 Million |
| 2024 | 37.31% | 9.83% | 1.85x | 2.05x | RM3.59 Million |
| 2025 | 4.48% | 1.97% | 1.82x | 1.25x | RM-1.47 Million |
Industry Comparison
This section compares VANZO's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $202,481,990
- Average return on equity (ROE) among peers: -4.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VANZO (0333) | RM27.30 Million | 58.94% | 0.27x | $2.21 Million |
| Oceancash Pacific Bhd (0049) | $84.14 Million | 7.22% | 0.23x | $2.42 Million |
| Sedania Innovator Bhd (0178) | $15.32 Million | -66.84% | 1.68x | $4.29 Million |
| FCW Holdings Bhd (2755) | $205.86 Million | 11.71% | 0.03x | $2.70 Million |
| NTPM Holdings Bhd (5066) | $446.10 Million | 11.18% | 0.63x | $5.72 Million |
| Esthetics International Group (5081) | $127.00 Million | 11.81% | 0.41x | $552.90K |
| Karex Berhad (5247) | $484.38 Million | 2.09% | 0.21x | $51.22 Million |
| Eng Kah Corporation Bhd (7149) | $54.57 Million | -8.23% | 0.23x | $904.63K |