Sumisaujana Group Berhad
Sumisaujana Group Berhad, an investment holding company, engages in the manufacture and trade of oil and gas (O&G) specialty chemicals and additives in Malaysia, Thailand, Indonesia, Saudi Arabia, Oman, and internationally. The company offers drilling fluid chemicals, including fluid loss additives, lubricants, spotting fluids, emulsifiers, wetting agents, rheology modifiers; Production and Integ… Read more
Sumisaujana Group Berhad (0349) - Net Assets
Latest net assets as of December 2024: RM17.10 Million MYR
Based on the latest financial reports, Sumisaujana Group Berhad (0349) has net assets worth RM17.10 Million MYR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM133.46 Million) and total liabilities (RM116.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM17.10 Million |
| % of Total Assets | 12.82% |
| Annual Growth Rate | -31.15% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 43.47 |
Sumisaujana Group Berhad - Net Assets Trend (2021–2024)
This chart illustrates how Sumisaujana Group Berhad's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sumisaujana Group Berhad (2021–2024)
The table below shows the annual net assets of Sumisaujana Group Berhad from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM17.10 Million | -75.85% |
| 2023-12-31 | RM70.82 Million | +13.85% |
| 2022-12-31 | RM62.20 Million | +18.68% |
| 2021-12-31 | RM52.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sumisaujana Group Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 239.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM82.05 Million | 479.75% |
| Total Equity | RM17.10 Million | 100.00% |
Sumisaujana Group Berhad Competitors by Market Cap
The table below lists competitors of Sumisaujana Group Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Coda Minerals Limited
PINK:CODMF
|
$10.38 Million |
|
CAS Corporation
KQ:016920
|
$10.38 Million |
|
Bank Qnb Indonesia Tbk
JK:BKSW
|
$10.38 Million |
|
Menang Corporation (Malaysia) Bhd
KLSE:1694
|
$10.38 Million |
|
Ardiden Ltd
AU:ADV
|
$10.37 Million |
|
Cryptoblox Technologies Inc
PINK:CRYBF
|
$10.37 Million |
|
ABO Group
BR:ABO
|
$10.37 Million |
|
PannErgy Nyrt.
F:PPL
|
$10.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sumisaujana Group Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 70,816,454 to 17,103,497, a change of -53,712,957 (-75.8%).
- Net income of 17,137,043 contributed positively to equity growth.
- Dividend payments of 8,000,000 reduced retained earnings.
- Other factors decreased equity by 62,850,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM17.14 Million | +100.2% |
| Dividends Paid | RM8.00 Million | -46.77% |
| Other Changes | RM-62.85 Million | -367.47% |
| Total Change | RM- | -75.85% |
Book Value vs Market Value Analysis
This analysis compares Sumisaujana Group Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.89x to 8.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | RM0.04 | RM0.11 | x |
| 2022-12-31 | RM0.04 | RM0.11 | x |
| 2023-12-31 | RM0.05 | RM0.11 | x |
| 2024-12-31 | RM0.01 | RM0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sumisaujana Group Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 100.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.80%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 7.80x
- Recent ROE (100.20%) is above the historical average (46.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 17.34% | 9.50% | 1.10x | 1.66x | RM3.85 Million |
| 2022 | 26.99% | 11.51% | 1.16x | 2.02x | RM10.57 Million |
| 2023 | 43.23% | 15.40% | 1.22x | 2.30x | RM23.53 Million |
| 2024 | 100.20% | 10.80% | 1.19x | 7.80x | RM15.43 Million |
Industry Comparison
This section compares Sumisaujana Group Berhad's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $4,432,161,464
- Average return on equity (ROE) among peers: 13.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sumisaujana Group Berhad (0349) | RM17.10 Million | 17.34% | 6.80x | $10.37 Million |
| Zantat Holdings Berhad (0301) | $56.81 Million | 10.98% | 0.71x | $2.33 Million |
| Luxchem Corporation Bhd (5143) | $191.00 Million | 20.94% | 0.69x | $25.11 Million |
| Samchem Holdings Bhd (5147) | $145.08 Million | 14.77% | 2.27x | $14.63 Million |
| Petronas Chemicals Group Bhd (5183) | $17.16 Billion | 22.88% | 0.25x | $3.08 Billion |
| Lotte Chemical Titan Holding BHD (5284) | $4.61 Billion | -0.42% | 0.31x | $46.93 Million |