Sports Toto Berhad
Sports Toto Berhad, an investment holding company, operates Toto betting in Malaysia, the United Kingdom, and the Philippines. It engages in the gaming and lottery management, environmental, digital telecommunication and infrastructure, financial, and education platforms business; development, manufacture, and distribution of computerized wagering systems; provision of software licenses; vehicle … Read more
Sports Toto Berhad (1562) - Net Assets
Latest net assets as of December 2025: RM1.18 Billion MYR
Based on the latest financial reports, Sports Toto Berhad (1562) has net assets worth RM1.18 Billion MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM3.94 Billion) and total liabilities (RM2.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.18 Billion |
| % of Total Assets | 30.01% |
| Annual Growth Rate | 6.11% |
| 5-Year Change | 42.73% |
| 10-Year Change | 62.87% |
| Growth Volatility | 7.55 |
Sports Toto Berhad - Net Assets Trend (2013–2025)
This chart illustrates how Sports Toto Berhad's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sports Toto Berhad (2013–2025)
The table below shows the annual net assets of Sports Toto Berhad from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM1.25 Billion | +1.63% |
| 2024-06-30 | RM1.23 Billion | +7.52% |
| 2023-06-30 | RM1.14 Billion | +19.45% |
| 2022-06-30 | RM956.89 Million | +9.35% |
| 2021-06-30 | RM875.11 Million | +18.60% |
| 2020-06-30 | RM737.83 Million | +2.27% |
| 2019-06-30 | RM721.43 Million | -3.38% |
| 2018-06-30 | RM746.69 Million | -2.78% |
| 2017-06-30 | RM768.02 Million | +0.15% |
| 2016-06-30 | RM766.90 Million | +1.44% |
| 2015-06-30 | RM756.00 Million | +7.39% |
| 2014-06-30 | RM704.00 Million | +14.85% |
| 2013-06-30 | RM613.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sports Toto Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 65.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM791.39 Million | 67.59% |
| Common Stock | RM135.10 Million | 11.54% |
| Other Comprehensive Income | RM271.91 Million | 23.22% |
| Total Equity | RM1.17 Billion | 100.00% |
Sports Toto Berhad Competitors by Market Cap
The table below lists competitors of Sports Toto Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Conduent Inc
NASDAQ:CNDT
|
$173.36 Million |
|
COTGF
OTCQX:COTGF
|
$173.36 Million |
|
Zhejiang Tailin Bioengineering Co Ltd
SHE:300813
|
$173.36 Million |
|
ROX Resources Ltd
AU:RXL
|
$173.38 Million |
|
Torpol S.A.
F:9ZE
|
$173.28 Million |
|
High Liner Foods Incorporated
PINK:HLNFF
|
$173.13 Million |
|
HL Corp Shenzhen
SHE:002105
|
$173.11 Million |
|
Cyber App Solutions Corp.
PINK:CYRB
|
$173.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sports Toto Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,158,365,000 to 1,170,939,000, a change of 12,574,000 (1.1%).
- Net income of 237,012,000 contributed positively to equity growth.
- Dividend payments of 121,040,000 reduced retained earnings.
- Share repurchases of 24,903,000 reduced equity.
- Other comprehensive income decreased equity by 88,099,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM237.01 Million | +20.24% |
| Dividends Paid | RM121.04 Million | -10.34% |
| Share Repurchases | RM24.90 Million | -2.13% |
| Other Comprehensive Income | RM-88.10 Million | -7.52% |
| Other Changes | RM9.60 Million | +0.82% |
| Total Change | RM- | 1.09% |
Book Value vs Market Value Analysis
This analysis compares Sports Toto Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.34x to 1.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | RM0.56 | RM1.32 | x |
| 2018-06-30 | RM0.55 | RM1.32 | x |
| 2020-06-30 | RM0.54 | RM1.32 | x |
| 2021-06-30 | RM0.59 | RM1.32 | x |
| 2022-06-30 | RM0.65 | RM1.32 | x |
| 2023-06-30 | RM0.78 | RM1.32 | x |
| 2024-06-30 | RM0.85 | RM1.32 | x |
| 2025-06-30 | RM0.87 | RM1.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sports Toto Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.67%
- • Asset Turnover: 1.62x
- • Equity Multiplier: 3.41x
- Recent ROE (20.24%) is below the historical average (27.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 52.89% | 6.85% | 2.35x | 3.29x | RM293.55 Million |
| 2016 | 40.25% | 5.55% | 2.09x | 3.46x | RM231.95 Million |
| 2017 | 30.88% | 4.14% | 2.20x | 3.39x | RM160.33 Million |
| 2018 | 31.23% | 4.21% | 2.10x | 3.52x | RM158.53 Million |
| 2019 | 31.44% | 3.45% | 2.47x | 3.70x | RM154.70 Million |
| 2020 | 17.98% | 2.86% | 1.59x | 3.94x | RM58.91 Million |
| 2021 | 22.34% | 3.75% | 1.68x | 3.54x | RM100.10 Million |
| 2022 | 17.98% | 3.08% | 1.60x | 3.64x | RM71.39 Million |
| 2023 | 21.02% | 3.69% | 1.55x | 3.67x | RM118.12 Million |
| 2024 | 18.82% | 3.46% | 1.62x | 3.37x | RM102.14 Million |
| 2025 | 20.24% | 3.67% | 1.62x | 3.41x | RM119.92 Million |
Industry Comparison
This section compares Sports Toto Berhad's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $2,763,543,195
- Average return on equity (ROE) among peers: -6.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sports Toto Berhad (1562) | RM1.18 Billion | 52.89% | 2.33x | $173.30 Million |
| Digistar Corporation Bhd (0029) | $64.23 Million | 20.26% | 5.59x | $1.85 Million |
| Key Alliance Group Bhd (0036) | $41.31 Million | -10.37% | 0.81x | $1.39 Million |
| MSCM Holdings Bhd (0041) | $30.95 Million | 18.15% | 0.52x | $1.48 Million |
| Asdion Bhd (0068) | $11.85 Million | -65.79% | 0.48x | $1.33 Million |
| EA Holdings Bhd (0154) | $121.62 Million | -44.30% | 0.11x | $3.07 Million |
| Batu Kawan Bhd (1899) | $8.87 Billion | 5.88% | 0.60x | $248.59 Million |
| Hap Seng Consolidated Bhd (3034) | $6.42 Billion | 17.20% | 0.90x | $288.24 Million |
| Berjaya Assets Bhd (3239) | $2.01 Billion | -6.15% | 0.63x | $25.63 Million |
| IJM Corporation Bhd (3336) | $7.30 Billion | 5.77% | 1.07x | $1.78 Billion |