ROX Resources Ltd (RXL) - Net Assets
Based on the latest financial reports, ROX Resources Ltd (RXL) has net assets worth AU$91.64 Million AUD (≈ $64.84 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$103.74 Million ≈ $73.40 Million USD) and total liabilities (AU$12.10 Million ≈ $8.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ROX Resources Ltd (RXL) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$91.64 Million |
| % of Total Assets | 88.34% |
| Annual Growth Rate | 15.36% |
| 5-Year Change | 269.36% |
| 10-Year Change | 2334256.49% |
| Growth Volatility | 35488.06 |
ROX Resources Ltd - Net Assets Trend (2004–2025)
This chart illustrates how ROX Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore ROX Resources Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for ROX Resources Ltd (2004–2025)
The table below shows the annual net assets of ROX Resources Ltd from 2004 to 2025. For live valuation and market cap data, see ROX Resources Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$91.64 Million ≈ $64.84 Million |
+115.08% |
| 2024-06-30 | AU$42.61 Million ≈ $30.15 Million |
+188.83% |
| 2023-06-30 | AU$14.75 Million ≈ $10.44 Million |
+2.97% |
| 2022-06-30 | AU$14.33 Million ≈ $10.14 Million |
-42.26% |
| 2021-06-30 | AU$24.81 Million ≈ $17.56 Million |
+10.87% |
| 2020-06-30 | AU$22.38 Million ≈ $15.83 Million |
+166690.75% |
| 2019-06-30 | AU$13.42K ≈ $9.49K |
-15.27% |
| 2018-06-30 | AU$15.84K ≈ $11.20K |
-14.73% |
| 2017-06-30 | AU$18.57K ≈ $13.14K |
+373.05% |
| 2016-06-30 | AU$3.93K ≈ $2.78K |
-11.14% |
| 2015-06-30 | AU$4.42K ≈ $3.13K |
+68.22% |
| 2014-06-30 | AU$2.63K ≈ $1.86K |
-99.91% |
| 2013-06-30 | AU$2.88 Million ≈ $2.04 Million |
+22.85% |
| 2012-06-30 | AU$2.34 Million ≈ $1.66 Million |
-49.93% |
| 2011-06-30 | AU$4.68 Million ≈ $3.31 Million |
+489.70% |
| 2010-06-30 | AU$793.60K ≈ $561.52K |
+63.47% |
| 2009-06-30 | AU$485.46K ≈ $343.50K |
-54.69% |
| 2008-06-30 | AU$1.07 Million ≈ $758.05K |
-75.05% |
| 2007-06-30 | AU$4.29 Million ≈ $3.04 Million |
-6.15% |
| 2006-06-30 | AU$4.57 Million ≈ $3.24 Million |
+53.87% |
| 2005-06-30 | AU$2.97 Million ≈ $2.10 Million |
-34.84% |
| 2004-06-30 | AU$4.56 Million ≈ $3.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ROX Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10115400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$180.98 Million | 197.49% |
| Other Comprehensive Income | AU$11.81 Million | 12.89% |
| Total Equity | AU$91.64 Million | 100.00% |
ROX Resources Ltd Competitors by Market Cap
The table below lists competitors of ROX Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Caledonia Mining Corporation Plc
F:9CD1
|
$397.85 Million |
|
Interarch Building Products Limited
NSE:INTERARCH
|
$397.86 Million |
|
BNY Mellon Strategic Municipals Inc
NYSE:LEO
|
$398.04 Million |
|
Hibiscus Petroleum BHD
KLSE:5199
|
$398.04 Million |
|
Nathans Famous Inc
NASDAQ:NATH
|
$397.58 Million |
|
Hainan Huluwa Pharmaceutical Group Co Ltd
SHG:605199
|
$397.54 Million |
|
Ribbon Communications Inc
NASDAQ:RBBN
|
$397.35 Million |
|
Hanwha Galleria Corp.
KO:452260
|
$397.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ROX Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,608,000 to 91,641,000, a change of 49,033,000 (115.1%).
- Net loss of 18,183,000 reduced equity.
- Share repurchases of 2,438,000 reduced equity.
- New share issuances of 68,070,000 increased equity.
- Other comprehensive income decreased equity by 4,668,000.
- Other factors increased equity by 6,252,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-18.18 Million | -19.84% |
| Share Repurchases | AU$2.44 Million | -2.66% |
| Share Issuances | AU$68.07 Million | +74.28% |
| Other Comprehensive Income | AU$-4.67 Million | -5.09% |
| Other Changes | AU$6.25 Million | +6.82% |
| Total Change | AU$- | 115.08% |
Book Value vs Market Value Analysis
This analysis compares ROX Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.09x to 2.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-06-30 | AU$4.70 | AU$0.41 | x |
| 2005-06-30 | AU$1.25 | AU$0.41 | x |
| 2006-06-30 | AU$1.61 | AU$0.41 | x |
| 2007-06-30 | AU$0.69 | AU$0.41 | x |
| 2008-06-30 | AU$0.25 | AU$0.41 | x |
| 2009-06-30 | AU$0.08 | AU$0.41 | x |
| 2010-06-30 | AU$0.55 | AU$0.41 | x |
| 2011-06-30 | AU$0.23 | AU$0.41 | x |
| 2012-06-30 | AU$0.09 | AU$0.41 | x |
| 2013-06-30 | AU$0.09 | AU$0.41 | x |
| 2014-06-30 | AU$0.00 | AU$0.41 | x |
| 2015-06-30 | AU$0.00 | AU$0.41 | x |
| 2016-06-30 | AU$0.00 | AU$0.41 | x |
| 2017-06-30 | AU$0.00 | AU$0.41 | x |
| 2018-06-30 | AU$0.00 | AU$0.41 | x |
| 2019-06-30 | AU$0.00 | AU$0.41 | x |
| 2020-06-30 | AU$0.23 | AU$0.41 | x |
| 2021-06-30 | AU$0.17 | AU$0.41 | x |
| 2022-06-30 | AU$0.09 | AU$0.41 | x |
| 2023-06-30 | AU$0.07 | AU$0.41 | x |
| 2024-06-30 | AU$0.12 | AU$0.41 | x |
| 2025-06-30 | AU$0.17 | AU$0.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ROX Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2819.07%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.13x
- Recent ROE (-19.84%) is above the historical average (-18127.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -1.41% | -174.14% | 0.01x | 1.02x | AU$-520.63K |
| 2005 | -53.45% | -1185.88% | 0.04x | 1.03x | AU$-1.89 Million |
| 2006 | -51.31% | -2632.86% | 0.02x | 1.26x | AU$-2.80 Million |
| 2007 | -76.31% | -10921.06% | 0.01x | 1.07x | AU$-3.71 Million |
| 2008 | -313.59% | -2167.55% | 0.11x | 1.26x | AU$-3.47 Million |
| 2009 | -379.84% | -8780.85% | 0.04x | 1.23x | AU$-1.89 Million |
| 2010 | -153.24% | 0.00% | 0.00x | 1.15x | AU$-1.30 Million |
| 2011 | -32.48% | 0.00% | 0.00x | 1.04x | AU$-1.99 Million |
| 2012 | -143.35% | 0.00% | 0.00x | 1.06x | AU$-3.59 Million |
| 2013 | -194.74% | -8100141.60% | 0.00x | 1.44x | AU$-5.89 Million |
| 2014 | -223552.03% | -11636.30% | 13.58x | 1.41x | AU$-5.87 Million |
| 2015 | -141265.45% | -11576.98% | 7.64x | 1.60x | AU$-6.24 Million |
| 2016 | -63342.93% | -18703.91% | 3.19x | 1.06x | AU$-2.49 Million |
| 2017 | 72303.00% | 5534.79% | 12.42x | 1.05x | AU$13.43 Million |
| 2018 | -20460.66% | -678.22% | 28.45x | 1.06x | AU$-3.24 Million |
| 2019 | -20800.60% | -719.69% | 22.71x | 1.27x | AU$-2.79 Million |
| 2020 | -33.38% | -2239.15% | 0.01x | 1.27x | AU$-9.71 Million |
| 2021 | -47.41% | -16805.71% | 0.00x | 1.32x | AU$-14.25 Million |
| 2022 | -97.37% | -697500.00% | 0.00x | 1.48x | AU$-15.38 Million |
| 2023 | -59.40% | -16533.96% | 0.00x | 1.52x | AU$-10.24 Million |
| 2024 | -32.15% | -18265.33% | 0.00x | 1.34x | AU$-17.96 Million |
| 2025 | -19.84% | -2819.07% | 0.01x | 1.13x | AU$-27.35 Million |
Industry Comparison
This section compares ROX Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $7,107,544
- Average return on equity (ROE) among peers: -107.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ROX Resources Ltd (RXL) | AU$91.64 Million | -1.41% | 0.13x | $397.82 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $3.19 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $59.56 Million |
| Aruma Resources Ltd (AAJ) | $4.26 Million | -76.11% | 0.14x | $5.69 Million |
| Astral Resources NL (AAR) | $11.28 Million | 49.48% | 0.09x | $197.52 Million |
| Antilles Gold Ltd (AAU) | $4.86 Million | 10.22% | 0.16x | $28.68 Million |
| Adelong Gold Ltd (ADG) | $2.90 Million | -71.05% | 0.15x | $11.32 Million |
| Ardiden Ltd (ADV) | $1.30 Million | -752.46% | 0.85x | $58.54 Million |
| Australian Gold and Copper Ltd (AGC) | $17.69 Million | -3.27% | 0.01x | $33.34 Million |
| Ark Mines Ltd (AHK) | $1.27 Million | -210.75% | 0.02x | $17.91 Million |
| Alkane Resources Ltd (ALK) | $303.00K | -0.66% | 2.68x | $1.39 Billion |
About ROX Resources Ltd
Rox Resources Limited engages in mineral exploration activities in Australia. It primarily explores for gold and nickel deposits. The company's flagship project is the 100% owned Youanmi Gold Project covering 697 square kilometers located to northeast of Perth. Rox Resources Limited was incorporated in 2003 and is based in West Perth, Australia.