Magnum Bhd

KLSE:3859 Malaysia Gambling
Market Cap
$405.25 Million
RM1.83 Billion MYR
Market Cap Rank
#15621 Global
#108 in Malaysia
Share Price
RM1.27
Change (1 day)
+0.79%
52-Week Range
RM1.13 - RM1.41
All Time High
RM2.36
Categories
Companies in Malaysia Gambling
About

Magnum Berhad, an investment holding company, engages in the gaming business in Malaysia. The company operates in two segments, Gaming, and Investment Holdings and Others. It operates and manages a licensed four-digit numbers forecast betting and its variation games. The company's game portfolio includes 4D Classic, 4D Jackpot, 4D Jackpot Gold, and Magnum Life game. It also provides property mana… Read more

Magnum Bhd (3859) - Net Assets

Latest net assets as of December 2025: RM2.54 Billion MYR

Based on the latest financial reports, Magnum Bhd (3859) has net assets worth RM2.54 Billion MYR as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM3.56 Billion) and total liabilities (RM1.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets RM2.54 Billion
% of Total Assets 71.43%
Annual Growth Rate 3.15%
5-Year Change 6.71%
10-Year Change 3.58%
Growth Volatility 22.77

Magnum Bhd - Net Assets Trend (2005–2025)

This chart illustrates how Magnum Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Magnum Bhd (2005–2025)

The table below shows the annual net assets of Magnum Bhd from 2005 to 2025.

Year Net Assets Change
2025-12-31 RM2.54 Billion +1.29%
2024-12-31 RM2.51 Billion +2.14%
2023-12-31 RM2.46 Billion +1.97%
2022-12-31 RM2.41 Billion +1.15%
2021-12-31 RM2.38 Billion -1.26%
2020-12-31 RM2.41 Billion -3.41%
2019-12-31 RM2.50 Billion +0.29%
2018-12-31 RM2.49 Billion -1.10%
2017-12-31 RM2.52 Billion +2.61%
2016-12-31 RM2.46 Billion -0.08%
2015-12-31 RM2.46 Billion -0.92%
2014-12-31 RM2.48 Billion -1.38%
2013-12-31 RM2.52 Billion -26.70%
2012-12-31 RM3.43 Billion +0.31%
2011-12-31 RM3.42 Billion +17.03%
2010-12-31 RM2.92 Billion +12.23%
2009-12-31 RM2.61 Billion +9.36%
2008-12-31 RM2.38 Billion -9.66%
2007-12-31 RM2.64 Billion -2.36%
2006-12-31 RM2.70 Billion +97.36%
2005-12-31 RM1.37 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Magnum Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 149482400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM933.98 Million 37.06%
Common Stock RM2.15 Billion 85.49%
Total Equity RM2.52 Billion 100.00%

Magnum Bhd Competitors by Market Cap

The table below lists competitors of Magnum Bhd ranked by their market capitalization.

Company Market Cap
Grupo SBF S.A
SA:SBFG3
 		$178.84 Million
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
SA:AGRO3
 		$178.87 Million
Nantong Guosheng Intelligence Technology Group Co Ltd
SHG:688558
 		$178.88 Million
TSH Resources Bhd
KLSE:9059
 		$178.96 Million
Guangdong Sanhe Pile Co Ltd
SHE:003037
 		$178.81 Million
Netskope, Inc. Class A Common Stock
NASDAQ:NTSK
 		$178.80 Million
Lanzhou Huanghe Enterprise Co Ltd
SHE:000929
 		$178.72 Million
All Iron Re I Socimi Sa
MC:YAI1
 		$178.65 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Magnum Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,489,726,000 to 2,520,104,000, a change of 30,378,000 (1.2%).
  • Net income of 166,438,000 contributed positively to equity growth.
  • Dividend payments of 136,532,000 reduced retained earnings.
  • Other comprehensive income increased equity by 567,498,000.
  • Other factors decreased equity by 567,026,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM166.44 Million +6.6%
Dividends Paid RM136.53 Million -5.42%
Other Comprehensive Income RM567.50 Million +22.52%
Other Changes RM-567.03 Million -22.5%
Total Change RM- 1.22%

Book Value vs Market Value Analysis

This analysis compares Magnum Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.72x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.07x to 0.72x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 RM1.19 RM1.27 x
2006-12-31 RM1.09 RM1.27 x
2007-12-31 RM1.43 RM1.27 x
2008-12-31 RM1.47 RM1.27 x
2009-12-31 RM2.04 RM1.27 x
2010-12-31 RM2.18 RM1.27 x
2011-12-31 RM2.43 RM1.27 x
2012-12-31 RM2.36 RM1.27 x
2013-12-31 RM1.72 RM1.27 x
2014-12-31 RM1.70 RM1.27 x
2015-12-31 RM1.68 RM1.27 x
2016-12-31 RM1.68 RM1.27 x
2017-12-31 RM1.73 RM1.27 x
2018-12-31 RM1.71 RM1.27 x
2019-12-31 RM1.72 RM1.27 x
2020-12-31 RM1.68 RM1.27 x
2021-12-31 RM1.64 RM1.27 x
2022-12-31 RM1.66 RM1.27 x
2023-12-31 RM1.70 RM1.27 x
2024-12-31 RM1.73 RM1.27 x
2025-12-31 RM1.75 RM1.27 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Magnum Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.60%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.25%
  • • Asset Turnover: 0.64x
  • • Equity Multiplier: 1.41x
  • Recent ROE (6.60%) is below the historical average (8.97%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 -9.07% -68.84% 0.07x 1.82x RM-239.81 Million
2006 12.08% 37.40% 0.11x 2.98x RM29.04 Million
2007 31.25% 17.83% 0.85x 2.06x RM388.79 Million
2008 8.51% 5.06% 0.56x 3.03x RM-27.83 Million
2009 15.14% 9.87% 0.57x 2.69x RM111.29 Million
2010 18.81% 12.32% 0.57x 2.66x RM208.64 Million
2011 18.02% 15.81% 0.48x 2.36x RM250.39 Million
2012 9.97% 9.95% 0.58x 1.73x RM-862.60K
2013 10.80% 8.95% 0.80x 1.50x RM19.79 Million
2014 10.50% 8.89% 0.79x 1.50x RM12.20 Million
2015 9.38% 8.20% 0.76x 1.50x RM-14.97 Million
2016 7.85% 7.13% 0.73x 1.50x RM-51.95 Million
2017 8.33% 7.79% 0.75x 1.42x RM-41.52 Million
2018 4.30% 3.90% 0.72x 1.53x RM-139.81 Million
2019 9.66% 8.84% 0.75x 1.45x RM-8.50 Million
2020 0.89% 1.27% 0.47x 1.50x RM-217.95 Million
2021 -0.06% -0.11% 0.36x 1.49x RM-237.64 Million
2022 4.21% 4.95% 0.58x 1.47x RM-138.53 Million
2023 5.14% 5.80% 0.61x 1.44x RM-118.48 Million
2024 6.14% 6.85% 0.63x 1.41x RM-96.16 Million
2025 6.60% 7.25% 0.64x 1.41x RM-85.57 Million

Industry Comparison

This section compares Magnum Bhd's net assets metrics with peer companies in the Gambling industry.

Industry Context

  • Industry: Gambling
  • Average net assets among peers: $317,574,174
  • Average return on equity (ROE) among peers: 3.16%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Magnum Bhd (3859) RM2.54 Billion -9.07% 0.40x $178.82 Million
RGB International Bhd (0037) $270.62 Million 9.39% 0.61x $44.17 Million
Olympia Industries Bhd (3018) $364.53 Million -3.07% 0.60x $4.12 Million