Magnum Bhd (3859) - Net Assets

Latest as of December 2025: RM2.54 Billion MYR ≈ $638.75 Million USD

Based on the latest financial reports, Magnum Bhd (3859) has net assets worth RM2.54 Billion MYR (≈ $638.75 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM3.56 Billion ≈ $894.28 Million USD) and total liabilities (RM1.02 Billion ≈ $255.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Magnum Bhd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM2.54 Billion
% of Total Assets	71.43%
Annual Growth Rate	3.15%
5-Year Change	6.71%
10-Year Change	3.58%
Growth Volatility	22.77

Magnum Bhd - Net Assets Trend (2005–2025)

This chart illustrates how Magnum Bhd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Magnum Bhd for the complete picture of this company's asset base.

Annual Net Assets for Magnum Bhd (2005–2025)

The table below shows the annual net assets of Magnum Bhd from 2005 to 2025. For live valuation and market cap data, see Magnum Bhd (3859) total market value.

Year	Net Assets	Change
2025-12-31	RM2.54 Billion ≈ $638.75 Million	+1.29%
2024-12-31	RM2.51 Billion ≈ $630.61 Million	+2.14%
2023-12-31	RM2.46 Billion ≈ $617.37 Million	+1.97%
2022-12-31	RM2.41 Billion ≈ $605.47 Million	+1.15%
2021-12-31	RM2.38 Billion ≈ $598.59 Million	-1.26%
2020-12-31	RM2.41 Billion ≈ $606.23 Million	-3.41%
2019-12-31	RM2.50 Billion ≈ $627.64 Million	+0.29%
2018-12-31	RM2.49 Billion ≈ $625.83 Million	-1.10%
2017-12-31	RM2.52 Billion ≈ $632.78 Million	+2.61%
2016-12-31	RM2.46 Billion ≈ $616.66 Million	-0.08%
2015-12-31	RM2.46 Billion ≈ $617.18 Million	-0.92%
2014-12-31	RM2.48 Billion ≈ $622.93 Million	-1.38%
2013-12-31	RM2.52 Billion ≈ $631.67 Million	-26.70%
2012-12-31	RM3.43 Billion ≈ $861.77 Million	+0.31%
2011-12-31	RM3.42 Billion ≈ $859.14 Million	+17.03%
2010-12-31	RM2.92 Billion ≈ $734.14 Million	+12.23%
2009-12-31	RM2.61 Billion ≈ $654.14 Million	+9.36%
2008-12-31	RM2.38 Billion ≈ $598.18 Million	-9.66%
2007-12-31	RM2.64 Billion ≈ $662.12 Million	-2.36%
2006-12-31	RM2.70 Billion ≈ $678.08 Million	+97.36%
2005-12-31	RM1.37 Billion ≈ $343.58 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Magnum Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 149482400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	RM933.98 Million	37.06%
Common Stock	RM2.15 Billion	85.49%
Total Equity	RM2.52 Billion	100.00%

Magnum Bhd Competitors by Market Cap

The table below lists competitors of Magnum Bhd ranked by their market capitalization.

Company	Market Cap
China United Travel Co Ltd SHG:600358	$465.50 Million
Multiconsult AS OL:MULTI	$465.69 Million
Csd Water Service Co Ltd SHG:603903	$465.90 Million
Aprogen Pharmaceuticals Inc KO:003060	$465.95 Million
Wajax Corporation TO:WJX	$465.47 Million
UPC Technology Corp TW:1313	$465.41 Million
Jw Pharmac KO:001060	$465.32 Million
Rieter Holding AG SW:RIEN	$465.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Magnum Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,489,726,000 to 2,520,104,000, a change of 30,378,000 (1.2%).
Net income of 166,438,000 contributed positively to equity growth.
Dividend payments of 136,532,000 reduced retained earnings.
Other comprehensive income increased equity by 567,498,000.
Other factors decreased equity by 567,026,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM166.44 Million	+6.6%
Dividends Paid	RM136.53 Million	-5.42%
Other Comprehensive Income	RM567.50 Million	+22.52%
Other Changes	RM-567.03 Million	-22.5%
Total Change	RM-	1.22%

Book Value vs Market Value Analysis

This analysis compares Magnum Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.74x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.09x to 0.74x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	RM1.19	RM1.29	x
2006-12-31	RM1.09	RM1.29	x
2007-12-31	RM1.43	RM1.29	x
2008-12-31	RM1.47	RM1.29	x
2009-12-31	RM2.04	RM1.29	x
2010-12-31	RM2.18	RM1.29	x
2011-12-31	RM2.43	RM1.29	x
2012-12-31	RM2.36	RM1.29	x
2013-12-31	RM1.72	RM1.29	x
2014-12-31	RM1.70	RM1.29	x
2015-12-31	RM1.68	RM1.29	x
2016-12-31	RM1.68	RM1.29	x
2017-12-31	RM1.73	RM1.29	x
2018-12-31	RM1.71	RM1.29	x
2019-12-31	RM1.72	RM1.29	x
2020-12-31	RM1.68	RM1.29	x
2021-12-31	RM1.64	RM1.29	x
2022-12-31	RM1.66	RM1.29	x
2023-12-31	RM1.70	RM1.29	x
2024-12-31	RM1.73	RM1.29	x
2025-12-31	RM1.75	RM1.29	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Magnum Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 6.60%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.25%
• Asset Turnover: 0.64x
• Equity Multiplier: 1.41x
Recent ROE (6.60%) is below the historical average (8.97%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	-9.07%	-68.84%	0.07x	1.82x	RM-239.81 Million
2006	12.08%	37.40%	0.11x	2.98x	RM29.04 Million
2007	31.25%	17.83%	0.85x	2.06x	RM388.79 Million
2008	8.51%	5.06%	0.56x	3.03x	RM-27.83 Million
2009	15.14%	9.87%	0.57x	2.69x	RM111.29 Million
2010	18.81%	12.32%	0.57x	2.66x	RM208.64 Million
2011	18.02%	15.81%	0.48x	2.36x	RM250.39 Million
2012	9.97%	9.95%	0.58x	1.73x	RM-862.60K
2013	10.80%	8.95%	0.80x	1.50x	RM19.79 Million
2014	10.50%	8.89%	0.79x	1.50x	RM12.20 Million
2015	9.38%	8.20%	0.76x	1.50x	RM-14.97 Million
2016	7.85%	7.13%	0.73x	1.50x	RM-51.95 Million
2017	8.33%	7.79%	0.75x	1.42x	RM-41.52 Million
2018	4.30%	3.90%	0.72x	1.53x	RM-139.81 Million
2019	9.66%	8.84%	0.75x	1.45x	RM-8.50 Million
2020	0.89%	1.27%	0.47x	1.50x	RM-217.95 Million
2021	-0.06%	-0.11%	0.36x	1.49x	RM-237.64 Million
2022	4.21%	4.95%	0.58x	1.47x	RM-138.53 Million
2023	5.14%	5.80%	0.61x	1.44x	RM-118.48 Million
2024	6.14%	6.85%	0.63x	1.41x	RM-96.16 Million
2025	6.60%	7.25%	0.64x	1.41x	RM-85.57 Million

Industry Comparison

This section compares Magnum Bhd's net assets metrics with peer companies in the Gambling industry.

Industry Context

Industry: Gambling
Average net assets among peers: $330,366,521
Average return on equity (ROE) among peers: -0.52%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Magnum Bhd (3859)	RM2.54 Billion	-9.07%	0.40x	$465.47 Million
RGB International Bhd (0037)	$243.47 Million	-4.23%	0.57x	$83.17 Million
Olympia Industries Bhd (3018)	$417.26 Million	3.19%	0.79x	$15.42 Million

About Magnum Bhd

KLSE:3859 Malaysia Gambling

Market Cap

$465.47 Million

RM1.85 Billion MYR

Market Cap Rank

#12967 Global

#137 in Malaysia

Share Price

RM1.29

Change (1 day)

+0.00%

52-Week Range

RM1.22 - RM1.41

All Time High

RM2.36