Pan Malaysia Corporation Bhd (4081) - Net Assets
Based on the latest financial reports, Pan Malaysia Corporation Bhd (4081) has net assets worth RM162.90 Million MYR (≈ $40.90 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM307.69 Million ≈ $77.25 Million USD) and total liabilities (RM144.80 Million ≈ $36.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 4081 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM162.90 Million |
| % of Total Assets | 52.94% |
| Annual Growth Rate | -5.05% |
| 5-Year Change | -26.82% |
| 10-Year Change | -45.88% |
| Growth Volatility | 10.02 |
Pan Malaysia Corporation Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Pan Malaysia Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Pan Malaysia Corporation Bhd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Pan Malaysia Corporation Bhd (2012–2024)
The table below shows the annual net assets of Pan Malaysia Corporation Bhd from 2012 to 2024. For live valuation and market cap data, see Pan Malaysia Corporation Bhd (4081) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM169.20 Million ≈ $42.48 Million |
-19.47% |
| 2023-12-31 | RM210.10 Million ≈ $52.75 Million |
-19.52% |
| 2022-12-31 | RM261.05 Million ≈ $65.54 Million |
+11.05% |
| 2021-12-31 | RM235.07 Million ≈ $59.02 Million |
+1.67% |
| 2020-12-31 | RM231.22 Million ≈ $58.05 Million |
-18.02% |
| 2019-12-31 | RM282.05 Million ≈ $70.81 Million |
-1.22% |
| 2018-12-31 | RM285.54 Million ≈ $71.69 Million |
-3.82% |
| 2017-12-31 | RM296.90 Million ≈ $74.54 Million |
-1.88% |
| 2016-12-31 | RM302.59 Million ≈ $75.97 Million |
-3.22% |
| 2015-12-31 | RM312.66 Million ≈ $78.50 Million |
-10.92% |
| 2014-12-31 | RM351.00 Million ≈ $88.12 Million |
+2.03% |
| 2013-12-31 | RM344.00 Million ≈ $86.37 Million |
+9.21% |
| 2012-12-31 | RM315.00 Million ≈ $79.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pan Malaysia Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 140.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM249.74 Million | 147.60% |
| Total Equity | RM169.20 Million | 100.00% |
Pan Malaysia Corporation Bhd Competitors by Market Cap
The table below lists competitors of Pan Malaysia Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Origin Agritech Limited
STU:39O1
|
$11.77 Million |
|
Urgent.ly Inc. Common Stock
NASDAQ:ULY
|
$11.79 Million |
|
Invesco Asia Dragon Trust plc
LSE:IAD
|
$11.79 Million |
|
Zenith Exports Limited
NSE:ZENITHEXPO
|
$11.79 Million |
|
Mg Internation
PA:ALMGI
|
$11.76 Million |
|
South Star Mining Corp
V:STS
|
$11.76 Million |
|
Infrared Cameras Holdings Inc
NASDAQ:MSAI
|
$11.75 Million |
|
Rajnandini Metal Limited
NSE:RAJMET
|
$11.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pan Malaysia Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 210,100,000 to 169,200,000, a change of -40,900,000 (-19.5%).
- Net loss of 37,766,000 reduced equity.
- Share repurchases of 3,931,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-37.77 Million | -22.32% |
| Share Repurchases | RM3.93 Million | -2.32% |
| Other Changes | RM797.00K | +0.47% |
| Total Change | RM- | -19.47% |
Book Value vs Market Value Analysis
This analysis compares Pan Malaysia Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.12x to 0.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.44 | RM0.06 | x |
| 2016-12-31 | RM0.43 | RM0.06 | x |
| 2017-12-31 | RM0.42 | RM0.06 | x |
| 2018-12-31 | RM0.40 | RM0.06 | x |
| 2019-12-31 | RM0.40 | RM0.06 | x |
| 2020-12-31 | RM0.33 | RM0.06 | x |
| 2021-12-31 | RM0.30 | RM0.06 | x |
| 2022-12-31 | RM0.34 | RM0.06 | x |
| 2023-12-31 | RM0.24 | RM0.06 | x |
| 2024-12-31 | RM0.20 | RM0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pan Malaysia Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.53%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.89x
- Recent ROE (-22.32%) is below the historical average (-7.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 4.95% | 14.38% | 0.33x | 1.05x | RM-15.78 Million |
| 2016 | -4.10% | -17.23% | 0.23x | 1.04x | RM-42.67 Million |
| 2017 | -1.08% | -4.92% | 0.21x | 1.05x | RM-32.91 Million |
| 2018 | -1.93% | -7.69% | 0.24x | 1.05x | RM-34.07 Million |
| 2019 | -2.81% | -14.34% | 0.19x | 1.06x | RM-36.13 Million |
| 2020 | -18.30% | -121.69% | 0.14x | 1.07x | RM-65.43 Million |
| 2021 | 1.08% | 2.39% | 0.31x | 1.46x | RM-20.97 Million |
| 2022 | 10.97% | 11.64% | 0.60x | 1.57x | RM2.52 Million |
| 2023 | -46.15% | -45.18% | 0.59x | 1.74x | RM-117.96 Million |
| 2024 | -22.32% | -18.53% | 0.64x | 1.89x | RM-54.69 Million |
Industry Comparison
This section compares Pan Malaysia Corporation Bhd's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $604,184,282
- Average return on equity (ROE) among peers: -0.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pan Malaysia Corporation Bhd (4081) | RM162.90 Million | 4.95% | 0.89x | $11.77 Million |
| Guan Chong Bhd (5102) | $1.34 Billion | 11.53% | 1.60x | $595.17 Million |
| MSM Malaysia Holdings Bhd (5202) | $1.10 Billion | -36.14% | 1.22x | $140.31 Million |
| Khee San Bhd (6203) | $162.74 Million | 2.47% | 0.54x | $36.53 Million |
| Apollo Food Holdings Bhd (6432) | $243.29 Million | 5.85% | 0.08x | $118.50 Million |
| Oriental Food Industries Hold (7107) | $173.44 Million | 14.68% | 0.30x | $66.88 Million |
About Pan Malaysia Corporation Bhd
Pan Malaysia Corporation Berhad, an investment holding company, engages in operating chain of fast food restaurants in Malaysia and rest of Asia. The company operates through Fast-Food Chain, Investment Holding, and Others segments. It is also involved in the operation of restaurants; money lending license; licensing of trademarks; and distribution of chocolate and other food and beverage product… Read more