NWP Holdings Bhd (5025) - Net Assets
Based on the latest financial reports, NWP Holdings Bhd (5025) has net assets worth RM24.93 Million MYR (≈ $6.26 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM46.75 Million ≈ $11.74 Million USD) and total liabilities (RM21.82 Million ≈ $5.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore NWP Holdings Bhd assets under control for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM24.93 Million |
| % of Total Assets | 53.33% |
| Annual Growth Rate | -5.98% |
| 5-Year Change | -17.07% |
| 10-Year Change | -42.82% |
| Growth Volatility | 13.97 |
NWP Holdings Bhd - Net Assets Trend (2012–2024)
This chart illustrates how NWP Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Check tangible equity quality of NWP Holdings Bhd to evaluate the tangible quality of the company's equity base.
Annual Net Assets for NWP Holdings Bhd (2012–2024)
The table below shows the annual net assets of NWP Holdings Bhd from 2012 to 2024. For live valuation and market cap data, see 5025 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-08-31 | RM25.30 Million ≈ $6.35 Million |
-0.96% |
| 2023-08-31 | RM25.54 Million ≈ $6.41 Million |
-8.65% |
| 2022-08-31 | RM27.96 Million ≈ $7.02 Million |
+27.95% |
| 2021-08-31 | RM21.85 Million ≈ $5.49 Million |
-28.37% |
| 2020-08-31 | RM30.50 Million ≈ $7.66 Million |
-13.84% |
| 2019-08-31 | RM35.40 Million ≈ $8.89 Million |
-5.69% |
| 2018-08-31 | RM37.54 Million ≈ $9.43 Million |
-19.13% |
| 2017-08-31 | RM46.42 Million ≈ $11.66 Million |
+14.50% |
| 2016-08-31 | RM40.54 Million ≈ $10.18 Million |
-8.35% |
| 2015-08-31 | RM44.24 Million ≈ $11.11 Million |
-3.83% |
| 2014-08-31 | RM46.00 Million ≈ $11.55 Million |
-8.00% |
| 2013-08-31 | RM50.00 Million ≈ $12.55 Million |
-5.66% |
| 2012-08-31 | RM53.00 Million ≈ $13.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NWP Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2909353400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM53.61 Million | 211.93% |
| Total Equity | RM25.30 Million | 100.00% |
NWP Holdings Bhd Competitors by Market Cap
The table below lists competitors of NWP Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ultimate Games SA
WAR:ULG
|
$21.59 Million |
|
Skin n Skin Co. Ltd
KQ:159910
|
$21.61 Million |
|
4Sight Holdings Ltd
JSE:4SI
|
$21.61 Million |
|
Vikas EcoTech Limited
NSE:VIKASECO
|
$21.61 Million |
|
QMINES LTD
F:81V
|
$21.58 Million |
|
Lumens Co. Ltd
KQ:038060
|
$21.57 Million |
|
Eden Inc Bhd
KLSE:7471
|
$21.57 Million |
|
NanoViricides Inc
NYSE MKT:NNVC
|
$21.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NWP Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,540,866 to 25,296,217, a change of -244,649 (-1.0%).
- Net loss of 7,721,399 reduced equity.
- New share issuances of 7,476,750 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-7.72 Million | -30.52% |
| Share Issuances | RM7.48 Million | +29.56% |
| Total Change | RM- | -0.96% |
Book Value vs Market Value Analysis
This analysis compares NWP Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.07x to 3.40x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-08-31 | RM0.13 | RM0.14 | x |
| 2017-08-31 | RM0.13 | RM0.14 | x |
| 2018-08-31 | RM0.10 | RM0.14 | x |
| 2019-08-31 | RM0.08 | RM0.14 | x |
| 2020-08-31 | RM0.06 | RM0.14 | x |
| 2021-08-31 | RM0.04 | RM0.14 | x |
| 2022-08-31 | RM0.05 | RM0.14 | x |
| 2023-08-31 | RM0.04 | RM0.14 | x |
| 2024-08-31 | RM0.04 | RM0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NWP Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -40.82%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.97x
- Recent ROE (-30.52%) is below the historical average (-27.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -4.61% | -11.62% | 0.34x | 1.18x | RM-6.46 Million |
| 2016 | -7.14% | -22.84% | 0.23x | 1.38x | RM-6.95 Million |
| 2017 | -25.79% | -74.28% | 0.26x | 1.35x | RM-16.61 Million |
| 2018 | -46.95% | -211.63% | 0.18x | 1.20x | RM-21.38 Million |
| 2019 | -17.90% | -91.82% | 0.16x | 1.20x | RM-9.88 Million |
| 2020 | -35.05% | -132.18% | 0.17x | 1.57x | RM-13.74 Million |
| 2021 | -79.52% | -538.16% | 0.10x | 1.45x | RM-19.56 Million |
| 2022 | -18.78% | -199.89% | 0.08x | 1.20x | RM-8.05 Million |
| 2023 | -7.89% | -28.98% | 0.20x | 1.35x | RM-4.57 Million |
| 2024 | -30.52% | -40.82% | 0.38x | 1.97x | RM-10.25 Million |
Industry Comparison
This section compares NWP Holdings Bhd's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $247,330,319
- Average return on equity (ROE) among peers: -0.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NWP Holdings Bhd (5025) | RM24.93 Million | -4.61% | 0.88x | $21.58 Million |
| Kanger International Bhd (0170) | $212.12 Million | -8.50% | 0.08x | $6.98 Million |
| Mieco Chipboard Bhd (5001) | $326.48 Million | -19.94% | 1.03x | $163.19 Million |
| Annum Bhd (5082) | $70.09 Million | -10.66% | 0.27x | $285.59K |
| HeveaBoard Bhd (5095) | $430.38 Million | 3.36% | 0.25x | $15.63 Million |
| Focus Lumber Bhd (5197) | $169.11 Million | 9.11% | 0.08x | $11.52 Million |
| Minho M Bhd (5576) | $369.00 Million | 4.61% | 0.26x | $24.18 Million |
| Golden Pharos Bhd (5649) | $77.93 Million | 15.21% | 0.43x | $7.42 Million |
| Subur Tiasa Holdings Bhd (6904) | $535.78 Million | -4.68% | 1.65x | $36.67 Million |
| Woodlandor Holdings Bhd (7025) | $35.09 Million | 5.18% | 0.24x | $5.77 Million |
About NWP Holdings Bhd
Auro Holdings Berhad, an investment holding company, engages in the manufacture and sale of timber and timber products in Malaysia, Singapore, and South Korea. The company operates through Molding and Timber, Sale of food and Beverages, and Others segments. It offers interior and exterior molded timber products, air dried/kiln dried sawn timber, and veneer roll and wrapping products, as well as k… Read more