TRC Synergy Bhd
TRC Synergy Berhad, an investment holding company, operates in the construction business in Malaysia and Australia. The company operates through Construction Activities, Property Development, Hotel Operations, and Others segments. It undertakes construction projects for rail infrastructure works for rail infrastructure works, highways and roads, buildings, airport terminals, runways and related f… Read more
TRC Synergy Bhd (5054) - Net Assets
Latest net assets as of September 2025: RM550.93 Million MYR
Based on the latest financial reports, TRC Synergy Bhd (5054) has net assets worth RM550.93 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM905.23 Million) and total liabilities (RM354.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM550.93 Million |
| % of Total Assets | 60.86% |
| Annual Growth Rate | 4.73% |
| 5-Year Change | 25.35% |
| 10-Year Change | 53.11% |
| Growth Volatility | 3.41 |
TRC Synergy Bhd - Net Assets Trend (2012–2024)
This chart illustrates how TRC Synergy Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for TRC Synergy Bhd (2012–2024)
The table below shows the annual net assets of TRC Synergy Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM545.08 Million | +0.14% |
| 2023-12-31 | RM544.31 Million | +9.74% |
| 2022-12-31 | RM496.00 Million | +10.15% |
| 2021-12-31 | RM450.28 Million | +3.55% |
| 2020-12-31 | RM434.83 Million | +4.74% |
| 2019-12-31 | RM415.14 Million | +1.25% |
| 2018-12-31 | RM410.00 Million | +2.12% |
| 2017-12-31 | RM401.49 Million | +5.51% |
| 2016-12-31 | RM380.51 Million | +6.88% |
| 2015-12-31 | RM356.00 Million | +9.20% |
| 2014-12-31 | RM326.00 Million | +0.62% |
| 2013-12-31 | RM324.00 Million | +3.51% |
| 2012-12-31 | RM313.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to TRC Synergy Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 100.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM275.84 Million | 51.45% |
| Common Stock | RM240.46 Million | 44.85% |
| Other Components | RM19.83 Million | 3.70% |
| Total Equity | RM536.13 Million | 100.00% |
TRC Synergy Bhd Competitors by Market Cap
The table below lists competitors of TRC Synergy Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reservoir Link Energy Bhd
KLSE:0219
|
$9.11 Million |
|
Baijiayun Group Ltd
NASDAQ:RTC
|
$9.12 Million |
|
JCK International Public Company Limited
BK:JCK
|
$9.12 Million |
|
PJP Makrum S.A.
WAR:PJP
|
$9.12 Million |
|
Kritika Wires Limited
NSE:KRITIKA
|
$9.11 Million |
|
Les Enphants Co Ltd
TW:2911
|
$9.11 Million |
|
Nordic Iron Ore
ST:NIO
|
$9.10 Million |
|
The Byke Hospitality Ltd
NSE:BYKE
|
$9.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TRC Synergy Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 544,306,220 to 536,127,453, a change of -8,178,767 (-1.5%).
- Net income of 12,573,000 contributed positively to equity growth.
- Dividend payments of 5,655,000 reduced retained earnings.
- Other factors decreased equity by 15,096,767.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM12.57 Million | +2.35% |
| Dividends Paid | RM5.66 Million | -1.05% |
| Other Changes | RM-15.10 Million | -2.82% |
| Total Change | RM- | -1.50% |
Book Value vs Market Value Analysis
This analysis compares TRC Synergy Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.39x to 0.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.79 | RM0.31 | x |
| 2017-12-31 | RM0.84 | RM0.31 | x |
| 2018-12-31 | RM0.85 | RM0.31 | x |
| 2019-12-31 | RM0.86 | RM0.31 | x |
| 2020-12-31 | RM0.92 | RM0.31 | x |
| 2021-12-31 | RM0.96 | RM0.31 | x |
| 2022-12-31 | RM1.05 | RM0.31 | x |
| 2023-12-31 | RM1.15 | RM0.31 | x |
| 2024-12-31 | RM1.14 | RM0.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TRC Synergy Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.49%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.75x
- Recent ROE (2.35%) is below the historical average (5.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 7.32% | 3.70% | 0.91x | 2.17x | RM-10.19 Million |
| 2017 | 7.52% | 4.15% | 0.89x | 2.03x | RM-9.94 Million |
| 2018 | 5.10% | 2.77% | 0.71x | 2.59x | RM-20.10 Million |
| 2019 | 4.29% | 2.11% | 0.73x | 2.79x | RM-23.69 Million |
| 2020 | 6.27% | 3.62% | 0.64x | 2.70x | RM-16.22 Million |
| 2021 | 4.59% | 2.71% | 0.66x | 2.58x | RM-24.36 Million |
| 2022 | 10.74% | 7.86% | 0.60x | 2.27x | RM3.69 Million |
| 2023 | 4.64% | 3.72% | 0.69x | 1.81x | RM-29.16 Million |
| 2024 | 2.35% | 2.49% | 0.54x | 1.75x | RM-41.04 Million |
Industry Comparison
This section compares TRC Synergy Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TRC Synergy Bhd (5054) | RM550.93 Million | 7.32% | 0.64x | $9.11 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |