Ornapaper Bhd (5065) - Net Assets

Latest as of December 2025: RM202.64 Million MYR ≈ $50.88 Million USD

Based on the latest financial reports, Ornapaper Bhd (5065) has net assets worth RM202.64 Million MYR (≈ $50.88 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM353.47 Million ≈ $88.74 Million USD) and total liabilities (RM150.83 Million ≈ $37.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5065 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM202.64 Million
% of Total Assets 57.33%
Annual Growth Rate 4.45%
5-Year Change 6.56%
10-Year Change 41.99%
Growth Volatility 2.86

Ornapaper Bhd - Net Assets Trend (2012–2025)

This chart illustrates how Ornapaper Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Ornapaper Bhd total assets for the complete picture of this company's asset base.

Annual Net Assets for Ornapaper Bhd (2012–2025)

The table below shows the annual net assets of Ornapaper Bhd from 2012 to 2025. For live valuation and market cap data, see Ornapaper Bhd (5065) market capitalisation.

Year Net Assets Change
2025-12-31 RM202.64 Million
≈ $50.88 Million		 +0.74%
2024-12-31 RM201.14 Million
≈ $50.50 Million		 +2.11%
2023-12-31 RM196.99 Million
≈ $49.46 Million		 +3.05%
2022-12-31 RM191.16 Million
≈ $47.99 Million		 +0.52%
2021-12-31 RM190.17 Million
≈ $47.74 Million		 +1.41%
2020-12-31 RM187.53 Million
≈ $47.08 Million		 +6.96%
2019-12-31 RM175.33 Million
≈ $44.02 Million		 +6.93%
2018-12-31 RM163.97 Million
≈ $41.17 Million		 +4.84%
2017-12-31 RM156.40 Million
≈ $39.27 Million		 +9.59%
2016-12-31 RM142.71 Million
≈ $35.83 Million		 +3.42%
2015-12-31 RM138.00 Million
≈ $34.65 Million		 +3.76%
2014-12-31 RM133.00 Million
≈ $33.39 Million		 +8.13%
2013-12-31 RM123.00 Million
≈ $30.88 Million		 +6.96%
2012-12-31 RM115.00 Million
≈ $28.87 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Ornapaper Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 105.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM116.77 Million 57.63%
Common Stock RM86.41 Million 42.64%
Total Equity RM202.64 Million 100.00%

Ornapaper Bhd Competitors by Market Cap

The table below lists competitors of Ornapaper Bhd ranked by their market capitalization.

Company Market Cap
Thanasiri Group Public Company Limited
BK:THANA
 $13.23 Million
Inbest Prime III Inmuebles SOCIMI S.A.
MC:YINB3
 $13.23 Million
Cardiex Ltd
AU:CDX
 $13.23 Million
PT Jaya Bersama Indo Tbk
JK:DUCK
 $13.23 Million
Millennium Pharmacon International
JK:SDPC
 $13.21 Million
Nixxy, Inc.
NASDAQ:NIXX
 $13.21 Million
Paos Holdings Bhd
KLSE:5022
 $13.19 Million
Ganges Securities Limited
NSE:GANGESSECU
 $13.19 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ornapaper Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 201,141,000 to 202,638,000, a change of 1,497,000 (0.7%).
  • Net income of 2,980,000 contributed positively to equity growth.
  • Dividend payments of 1,483,000 reduced retained earnings.
  • New share issuances of 300,000 increased equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM2.98 Million +1.47%
Dividends Paid RM1.48 Million -0.73%
Share Issuances RM300.00K +0.15%
Other Changes RM-300.00K -0.15%
Total Change RM- 0.74%

Book Value vs Market Value Analysis

This analysis compares Ornapaper Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.26x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.37x to 0.26x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM1.92 RM0.71 x
2017-12-31 RM2.11 RM0.71 x
2018-12-31 RM2.21 RM0.71 x
2019-12-31 RM2.36 RM0.71 x
2020-12-31 RM2.53 RM0.71 x
2021-12-31 RM2.56 RM0.71 x
2022-12-31 RM2.58 RM0.71 x
2023-12-31 RM2.66 RM0.71 x
2024-12-31 RM2.71 RM0.71 x
2025-12-31 RM2.73 RM0.71 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ornapaper Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.47%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.00%
  • • Asset Turnover: 0.85x
  • • Equity Multiplier: 1.74x
  • Recent ROE (1.47%) is below the historical average (4.79%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 5.44% 2.86% 1.19x 1.60x RM-6.50 Million
2017 9.93% 4.70% 1.22x 1.73x RM-103.60K
2018 5.75% 2.70% 1.26x 1.69x RM-6.97 Million
2019 7.53% 3.98% 1.12x 1.69x RM-4.32 Million
2020 7.69% 4.60% 0.98x 1.70x RM-4.33 Million
2021 2.66% 1.60% 0.99x 1.69x RM-13.97 Million
2022 1.30% 0.75% 1.06x 1.63x RM-16.64 Million
2023 3.33% 2.36% 0.90x 1.56x RM-13.13 Million
2024 2.80% 1.90% 0.85x 1.73x RM-14.48 Million
2025 1.47% 1.00% 0.85x 1.74x RM-17.28 Million

Industry Comparison

This section compares Ornapaper Bhd's net assets metrics with peer companies in the Packaging & Containers industry.

Industry Context

  • Industry: Packaging & Containers
  • Average net assets among peers: $147,614,313
  • Average return on equity (ROE) among peers: 13.27%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Ornapaper Bhd (5065) RM202.64 Million 5.44% 0.74x $13.22 Million
HPP Holdings Bhd (0228) $67.39 Million 12.22% 0.57x $26.84 Million
L&P Global Berhad (0268) $18.33 Million 23.96% 1.33x $14.75 Million
DS Sigma Holdings Berhad (0269) $28.82 Million 70.51% 0.85x $30.73 Million
Scientex Bhd (4731) $380.92 Million 12.52% 0.63x $1.36 Billion
Versatile Creative Bhd (4995) $40.03 Million -40.82% 1.06x $63.99 Million
BP Plastics Holding Bhd (5100) $167.34 Million 7.67% 0.33x $55.83 Million
Perusahaan Sadur Timah Malaysia Perstima Bhd (5436) $320.00 Million 8.44% 0.19x $45.38 Million
Box Pak (Malaysia) Bhd (6297) $131.00 Million 14.50% 0.61x $7.53 Million
Master Pack Group Bhd (7029) $174.69 Million 10.41% 0.18x $23.31 Million

About Ornapaper Bhd

KLSE:5065 Malaysia Packaging & Containers
Market Cap
$13.22 Million
RM52.65 Million MYR
Market Cap Rank
#26323 Global
#794 in Malaysia
Share Price
RM0.71
Change (1 day)
+4.41%
52-Week Range
RM0.66 - RM0.88
All Time High
RM1.88
Categories
Companies in Malaysia Packaging & Containers
About

Ornapaper Berhad, together with its subsidiaries, engages in the manufacture and sale of corrugated boards and carton boxes for the manufacturing sector in Malaysia, rest of Asia, and the United States. The company provides corrugated boxes in various types, including regular slotted cartons, top and bottom, five panel folders, half and full overlap slotted cartons, L and H shape, nesting, corrug… Read more