Guan Chong Bhd
Guan Chong Berhad, an investment holding company, produces, processes, markets, and sells cocoa-derived food ingredients and cocoa products in Malaysia, Singapore, Indonesia, Germany, and internationally. The company offers cocoa cake, butter, powder, liquor, mass, and other related cocoa products under the FAVORICH trademark. It also offers a range of chocolate and couvertures; and consumer prod… Read more
Guan Chong Bhd (5102) - Net Assets
Latest net assets as of September 2025: RM2.27 Billion MYR
Based on the latest financial reports, Guan Chong Bhd (5102) has net assets worth RM2.27 Billion MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM8.26 Billion) and total liabilities (RM5.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM2.27 Billion |
| % of Total Assets | 27.47% |
| Annual Growth Rate | 21.1% |
| 5-Year Change | 78.72% |
| 10-Year Change | 463.82% |
| Growth Volatility | 19.3 |
Guan Chong Bhd - Net Assets Trend (2008–2024)
This chart illustrates how Guan Chong Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guan Chong Bhd (2008–2024)
The table below shows the annual net assets of Guan Chong Bhd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM2.12 Billion | +21.23% |
| 2023-12-31 | RM1.75 Billion | +6.97% |
| 2022-12-31 | RM1.64 Billion | +22.07% |
| 2021-12-31 | RM1.34 Billion | +12.91% |
| 2020-12-31 | RM1.19 Billion | +25.20% |
| 2019-12-31 | RM949.62 Million | +42.34% |
| 2018-12-31 | RM667.14 Million | +39.11% |
| 2017-12-31 | RM479.59 Million | +13.05% |
| 2016-12-31 | RM424.23 Million | +12.57% |
| 2015-12-31 | RM376.86 Million | +16.18% |
| 2014-12-31 | RM324.37 Million | -2.79% |
| 2013-12-31 | RM333.67 Million | -3.09% |
| 2012-12-31 | RM344.32 Million | +26.89% |
| 2011-12-31 | RM271.36 Million | +45.00% |
| 2010-12-31 | RM187.14 Million | +74.39% |
| 2009-12-31 | RM107.31 Million | +8.02% |
| 2008-12-31 | RM99.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guan Chong Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 158329700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM1.58 Billion | 74.51% |
| Common Stock | RM495.24 Million | 23.31% |
| Other Comprehensive Income | RM46.99 Million | 2.21% |
| Total Equity | RM2.12 Billion | 100.00% |
Guan Chong Bhd Competitors by Market Cap
The table below lists competitors of Guan Chong Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Audix Corp
TW:2459
|
$127.51 Million |
|
CMG Pharmaceutical Co. Ltd
KQ:058820
|
$127.53 Million |
|
Tethys Oil AB
ST:TETY
|
$127.55 Million |
|
SIERRA MADRE GOLD AND SIL
F:409
|
$127.57 Million |
|
Frontera Energy Corp
PINK:FECCF
|
$127.48 Million |
|
i-SENS Inc
KQ:099190
|
$127.37 Million |
|
Double Bond Chemical Ind Co Ltd
TW:4764
|
$127.37 Million |
|
Autolus Therapeutics Ltd
NASDAQ:AUTL
|
$127.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guan Chong Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,752,774,463 to 2,124,817,000, a change of 372,042,537 (21.2%).
- Net income of 429,179,000 contributed positively to equity growth.
- Dividend payments of 35,235,000 reduced retained earnings.
- Other comprehensive income decreased equity by 45,399,828.
- Other factors increased equity by 23,498,365.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM429.18 Million | +20.2% |
| Dividends Paid | RM35.23 Million | -1.66% |
| Other Comprehensive Income | RM-45.40 Million | -2.14% |
| Other Changes | RM23.50 Million | +1.11% |
| Total Change | RM- | 21.23% |
Book Value vs Market Value Analysis
This analysis compares Guan Chong Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.97x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.74x to 0.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | RM0.13 | RM0.75 | x |
| 2009-12-31 | RM0.09 | RM0.75 | x |
| 2010-12-31 | RM0.12 | RM0.75 | x |
| 2011-12-31 | RM0.12 | RM0.75 | x |
| 2012-12-31 | RM0.15 | RM0.75 | x |
| 2013-12-31 | RM0.14 | RM0.75 | x |
| 2014-12-31 | RM0.14 | RM0.75 | x |
| 2015-12-31 | RM0.40 | RM0.75 | x |
| 2016-12-31 | RM0.44 | RM0.75 | x |
| 2017-12-31 | RM1.00 | RM0.75 | x |
| 2018-12-31 | RM1.40 | RM0.75 | x |
| 2019-12-31 | RM0.91 | RM0.75 | x |
| 2020-12-31 | RM0.47 | RM0.75 | x |
| 2021-12-31 | RM1.23 | RM0.75 | x |
| 2022-12-31 | RM0.64 | RM0.75 | x |
| 2023-12-31 | RM0.64 | RM0.75 | x |
| 2024-12-31 | RM0.78 | RM0.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guan Chong Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.11%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 4.43x
- Recent ROE (20.20%) is above the historical average (17.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 6.95% | 0.98% | 2.09x | 3.41x | RM-2.98 Million |
| 2009 | 13.55% | 2.22% | 1.56x | 3.90x | RM3.74 Million |
| 2010 | 55.45% | 8.72% | 2.39x | 2.66x | RM82.91 Million |
| 2011 | 47.51% | 9.11% | 1.53x | 3.40x | RM99.39 Million |
| 2012 | 34.95% | 8.19% | 1.27x | 3.36x | RM84.94 Million |
| 2013 | 1.04% | 0.25% | 0.89x | 4.63x | RM-29.46 Million |
| 2014 | -5.48% | -0.97% | 1.25x | 4.55x | RM-49.60 Million |
| 2015 | 6.05% | 0.96% | 1.47x | 4.30x | RM-14.89 Million |
| 2016 | 10.04% | 1.84% | 1.55x | 3.52x | RM151.87K |
| 2017 | 18.98% | 4.24% | 1.36x | 3.29x | RM43.09 Million |
| 2018 | 28.50% | 8.36% | 1.27x | 2.67x | RM123.40 Million |
| 2019 | 22.95% | 7.41% | 1.44x | 2.15x | RM122.99 Million |
| 2020 | 18.73% | 6.04% | 1.26x | 2.45x | RM103.82 Million |
| 2021 | 11.53% | 3.95% | 1.12x | 2.60x | RM20.60 Million |
| 2022 | 9.00% | 3.34% | 1.21x | 2.23x | RM-16.45 Million |
| 2023 | 5.76% | 1.90% | 0.97x | 3.14x | RM-74.35 Million |
| 2024 | 20.20% | 4.11% | 1.11x | 4.43x | RM216.70 Million |
Industry Comparison
This section compares Guan Chong Bhd's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $463,485,266
- Average return on equity (ROE) among peers: 6.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guan Chong Bhd (5102) | RM2.27 Billion | 6.95% | 2.64x | $127.50 Million |
| Pan Malaysia Corporation Bhd (4081) | $315.00 Million | 2.54% | 0.08x | $2.32 Million |
| MSM Malaysia Holdings Bhd (5202) | $1.50 Billion | 2.09% | 1.13x | $37.72 Million |
| Khee San Bhd (6203) | $96.00 Million | 4.17% | 0.75x | $2.38 Million |
| Apollo Food Holdings Bhd (6432) | $236.63 Million | 7.33% | 0.10x | $17.67 Million |
| Oriental Food Industries Hold (7107) | $173.44 Million | 14.68% | 0.30x | $16.97 Million |