Can One Bhd
Can-One Berhad, an investment holding company, manufactures and sells metal and lithographed tin cans, plastic jerry cans, rigid packaging products, aluminum cans, and corrugated fiberboard cartons in Malaysia, Vietnam, Singapore, Myanmar, Indonesia, and the United States of America. It operates through four segments: General Packaging, Contract Manufacturing, Trading, and Property Development an… Read more
Can One Bhd (5105) - Net Assets
Latest net assets as of September 2025: RM1.76 Billion MYR
Based on the latest financial reports, Can One Bhd (5105) has net assets worth RM1.76 Billion MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM4.46 Billion) and total liabilities (RM2.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.76 Billion |
| % of Total Assets | 39.45% |
| Annual Growth Rate | 13.15% |
| 5-Year Change | 1.64% |
| 10-Year Change | 173.35% |
| Growth Volatility | 28.72 |
Can One Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Can One Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Can One Bhd (2012–2024)
The table below shows the annual net assets of Can One Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM1.81 Billion | -2.27% |
| 2023-12-31 | RM1.85 Billion | +1.36% |
| 2022-12-31 | RM1.83 Billion | +5.41% |
| 2021-12-31 | RM1.73 Billion | -2.67% |
| 2020-12-31 | RM1.78 Billion | +3.04% |
| 2019-12-31 | RM1.73 Billion | +107.99% |
| 2018-12-31 | RM830.77 Million | +4.73% |
| 2017-12-31 | RM793.25 Million | +5.98% |
| 2016-12-31 | RM748.50 Million | +13.07% |
| 2015-12-31 | RM662.00 Million | +20.36% |
| 2014-12-31 | RM550.00 Million | +14.11% |
| 2013-12-31 | RM482.00 Million | +17.27% |
| 2012-12-31 | RM411.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Can One Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 222.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM1.60 Billion | 88.34% |
| Common Stock | RM197.66 Million | 10.92% |
| Other Components | RM13.30 Million | 0.74% |
| Total Equity | RM1.81 Billion | 100.00% |
Can One Bhd Competitors by Market Cap
The table below lists competitors of Can One Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
White Pearl Technology Group B
ST:WPTG-B
|
$12.13 Million |
|
Hakers Enterprise Co Ltd
TWO:4432
|
$12.13 Million |
|
New Tech Minerals Corp
OTCQB:APCOF
|
$12.13 Million |
|
Boho Group AB
ST:BOHO-PREF
|
$12.14 Million |
|
Air Industries Group
NYSE MKT:AIRI
|
$12.13 Million |
|
Seojin Automotive Co.Ltd
KQ:122690
|
$12.13 Million |
|
Town Center Bank
OTCQX:TCNB
|
$12.12 Million |
|
EMC Instytut Medyczny SA
WAR:EMC
|
$12.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Can One Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,851,492,000 to 1,809,553,000, a change of -41,939,000 (-2.3%).
- Net loss of 19,675,000 reduced equity.
- Dividend payments of 7,686,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-19.68 Million | -1.09% |
| Dividends Paid | RM7.69 Million | -0.42% |
| Other Changes | RM-14.58 Million | -0.81% |
| Total Change | RM- | -2.27% |
Book Value vs Market Value Analysis
This analysis compares Can One Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.17x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.40x to 0.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM3.90 | RM1.57 | x |
| 2017-12-31 | RM4.13 | RM1.57 | x |
| 2018-12-31 | RM4.32 | RM1.57 | x |
| 2019-12-31 | RM8.99 | RM1.57 | x |
| 2020-12-31 | RM9.27 | RM1.57 | x |
| 2021-12-31 | RM9.02 | RM1.57 | x |
| 2022-12-31 | RM9.51 | RM1.57 | x |
| 2023-12-31 | RM9.64 | RM1.57 | x |
| 2024-12-31 | RM9.42 | RM1.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Can One Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.62%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 2.43x
- Recent ROE (-1.09%) is below the historical average (8.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 11.64% | 8.69% | 0.66x | 2.02x | RM10.84 Million |
| 2016 | 11.54% | 9.31% | 0.67x | 1.86x | RM11.52 Million |
| 2017 | 8.01% | 5.59% | 0.76x | 1.89x | RM-15.75 Million |
| 2018 | 5.61% | 7.85% | 0.37x | 1.92x | RM-36.50 Million |
| 2019 | 41.36% | 31.29% | 0.60x | 2.22x | RM541.87 Million |
| 2020 | 4.29% | 3.02% | 0.67x | 2.13x | RM-101.62 Million |
| 2021 | -3.05% | -1.96% | 0.68x | 2.29x | RM-226.15 Million |
| 2022 | 5.02% | 2.89% | 0.74x | 2.33x | RM-91.01 Million |
| 2023 | 1.80% | 1.09% | 0.68x | 2.42x | RM-151.75 Million |
| 2024 | -1.09% | -0.62% | 0.73x | 2.43x | RM-200.63 Million |
Industry Comparison
This section compares Can One Bhd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $67,521,143
- Average return on equity (ROE) among peers: 15.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Can One Bhd (5105) | RM1.76 Billion | 11.64% | 1.54x | $12.13 Million |
| Three A Resources Bhd (0012) | $69.82 Million | 14.48% | 0.75x | $21.22 Million |
| Sunzen Biotech Bhd (0148) | $97.23 Million | -0.13% | 0.09x | $13.06 Million |
| Bioalpha Holdings Bhd (0179) | $186.67 Million | -0.69% | 0.16x | $3.34 Million |
| Nova Wellness Group Bhd (0201) | $93.94 Million | 15.49% | 0.11x | $4.23 Million |
| SDS Group Bhd (0212) | $38.22 Million | 20.13% | 2.25x | $13.86 Million |
| PTRB (0260) | $36.06 Million | 33.90% | 1.62x | $6.02 Million |
| MYMBN Berhad (0280) | $35.86 Million | 2.72% | 0.27x | $8.98 Million |
| SBH Marine Holdings Berhad (0300) | $77.33 Million | 10.74% | 0.33x | $4.98 Million |
| Sik Cheong Berhad (0316) | $19.96 Million | 30.20% | 0.23x | $1.68 Million |
| OB Holdings Berhad (0327) | $20.10 Million | 23.44% | 0.52x | $3.31 Million |