Can One Bhd (5105) - Net Assets

Latest as of September 2025: RM1.76 Billion MYR ≈ $441.28 Million USD

Based on the latest financial reports, Can One Bhd (5105) has net assets worth RM1.76 Billion MYR (≈ $441.28 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM4.46 Billion ≈ $1.12 Billion USD) and total liabilities (RM2.70 Billion ≈ $677.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5105 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM1.76 Billion
% of Total Assets 39.45%
Annual Growth Rate 13.15%
5-Year Change 1.64%
10-Year Change 173.35%
Growth Volatility 28.72

Can One Bhd - Net Assets Trend (2012–2024)

This chart illustrates how Can One Bhd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Can One Bhd for the complete picture of this company's asset base.

Annual Net Assets for Can One Bhd (2012–2024)

The table below shows the annual net assets of Can One Bhd from 2012 to 2024. For live valuation and market cap data, see Can One Bhd market cap and net worth.

Year Net Assets Change
2024-12-31 RM1.81 Billion
≈ $454.32 Million		 -2.27%
2023-12-31 RM1.85 Billion
≈ $464.85 Million		 +1.36%
2022-12-31 RM1.83 Billion
≈ $458.59 Million		 +5.41%
2021-12-31 RM1.73 Billion
≈ $435.06 Million		 -2.67%
2020-12-31 RM1.78 Billion
≈ $447.00 Million		 +3.04%
2019-12-31 RM1.73 Billion
≈ $433.81 Million		 +107.99%
2018-12-31 RM830.77 Million
≈ $208.58 Million		 +4.73%
2017-12-31 RM793.25 Million
≈ $199.16 Million		 +5.98%
2016-12-31 RM748.50 Million
≈ $187.92 Million		 +13.07%
2015-12-31 RM662.00 Million
≈ $166.21 Million		 +20.36%
2014-12-31 RM550.00 Million
≈ $138.09 Million		 +14.11%
2013-12-31 RM482.00 Million
≈ $121.01 Million		 +17.27%
2012-12-31 RM411.00 Million
≈ $103.19 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Can One Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 222.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM1.60 Billion 88.34%
Common Stock RM197.66 Million 10.92%
Other Components RM13.30 Million 0.74%
Total Equity RM1.81 Billion 100.00%

Can One Bhd Competitors by Market Cap

The table below lists competitors of Can One Bhd ranked by their market capitalization.

Company Market Cap
Fortune Minerals Limited
TO:FT
 $71.93 Million
Hunya Foods Co Ltd
TW:1236
 $71.95 Million
Huang Long Development Co Ltd
TWO:3512
 $71.96 Million
Sentelic Corp
TWO:4945
 $71.98 Million
MedFirst Healthcare Services lnc
TWO:4175
 $71.87 Million
Crown Confectionery Co Ltd
KO:264900
 $71.82 Million
Bookook Securities Co Ltd
KO:001275
 $71.80 Million
HEMARAJ INDUSTRIAL PROPERTY AND LEASEHOLD FUND
BK:HPF
 $71.78 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Can One Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,851,492,000 to 1,809,553,000, a change of -41,939,000 (-2.3%).
  • Net loss of 19,675,000 reduced equity.
  • Dividend payments of 7,686,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM-19.68 Million -1.09%
Dividends Paid RM7.69 Million -0.42%
Other Changes RM-14.58 Million -0.81%
Total Change RM- -2.27%

Book Value vs Market Value Analysis

This analysis compares Can One Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.16x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.38x to 0.16x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM3.90 RM1.49 x
2017-12-31 RM4.13 RM1.49 x
2018-12-31 RM4.32 RM1.49 x
2019-12-31 RM8.99 RM1.49 x
2020-12-31 RM9.27 RM1.49 x
2021-12-31 RM9.02 RM1.49 x
2022-12-31 RM9.51 RM1.49 x
2023-12-31 RM9.64 RM1.49 x
2024-12-31 RM9.42 RM1.49 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Can One Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1.09%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -0.62%
  • • Asset Turnover: 0.73x
  • • Equity Multiplier: 2.43x
  • Recent ROE (-1.09%) is below the historical average (8.51%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 11.64% 8.69% 0.66x 2.02x RM10.84 Million
2016 11.54% 9.31% 0.67x 1.86x RM11.52 Million
2017 8.01% 5.59% 0.76x 1.89x RM-15.75 Million
2018 5.61% 7.85% 0.37x 1.92x RM-36.50 Million
2019 41.36% 31.29% 0.60x 2.22x RM541.87 Million
2020 4.29% 3.02% 0.67x 2.13x RM-101.62 Million
2021 -3.05% -1.96% 0.68x 2.29x RM-226.15 Million
2022 5.02% 2.89% 0.74x 2.33x RM-91.01 Million
2023 1.80% 1.09% 0.68x 2.42x RM-151.75 Million
2024 -1.09% -0.62% 0.73x 2.43x RM-200.63 Million

Industry Comparison

This section compares Can One Bhd's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $1,026,384,821
  • Average return on equity (ROE) among peers: 7.86%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Can One Bhd (5105) RM1.76 Billion 11.64% 1.54x $71.88 Million
Three A Resources Bhd (0012) $189.82 Million 8.90% 0.53x $81.75 Million
Sunzen Biotech Bhd (0148) $87.47 Million -15.12% 0.41x $46.12 Million
Bioalpha Holdings Bhd (0179) $127.37 Million -32.98% 0.28x $5.30 Million
Nova Wellness Group Bhd (0201) $100.54 Million 16.02% 0.12x $28.81 Million
SDS Group Bhd (0212) $25.22 Million 24.39% 3.73x $61.96 Million
PTRB (0260) $203.52 Million 26.03% 0.72x $42.31 Million
MYMBN Berhad (0280) $35.86 Million 2.72% 0.27x $9.21 Million
SBH Marine Holdings Berhad (0300) $73.93 Million 17.64% 0.36x $33.44 Million
OB Holdings Berhad (0327) $63.63 Million 7.18% 0.21x $21.14 Million
IOI Corporation Bhd (1961) $9.36 Billion 23.85% 0.84x $6.67 Billion

About Can One Bhd

KLSE:5105 Malaysia Packaged Foods
Market Cap
$71.88 Million
RM286.31 Million MYR
Market Cap Rank
#20504 Global
#390 in Malaysia
Share Price
RM1.49
Change (1 day)
-0.67%
52-Week Range
RM1.43 - RM2.25
All Time High
RM4.77
Categories
Companies in Malaysia Packaged Foods
About

Can-One Berhad, an investment holding company, manufactures and sells metal and lithographed tin cans, plastic jerry cans, rigid packaging products, aluminum cans, and corrugated fiberboard cartons in Malaysia, Vietnam, Singapore, Myanmar, Indonesia, and the United States of America. It operates through four segments: General Packaging, Contract Manufacturing, Trading, and Property Development an… Read more