Hibiscus Petroleum BHD
Hibiscus Petroleum Berhad engages in the exploration, development, and sale of oil and gas in Peninsular Malaysia, Sabah, Malaysia, the United Kingdom, Brunei, Australia, and Vietnam. The company invests and provides project management, technical, and other services related to the oil and gas exploration and production industry. It is also involved in the provision of electric power generated fro… Read more
Hibiscus Petroleum BHD (5199) - Net Assets
Latest net assets as of June 2025: RM2.71 Billion MYR
Based on the latest financial reports, Hibiscus Petroleum BHD (5199) has net assets worth RM2.71 Billion MYR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM7.43 Billion) and total liabilities (RM4.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM2.71 Billion |
| % of Total Assets | 36.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | 83.74% |
| 10-Year Change | 363.53% |
| Growth Volatility | 18.42 |
Hibiscus Petroleum BHD - Net Assets Trend (2011–2025)
This chart illustrates how Hibiscus Petroleum BHD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hibiscus Petroleum BHD (2011–2025)
The table below shows the annual net assets of Hibiscus Petroleum BHD from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM2.71 Billion | -12.65% |
| 2024-06-30 | RM3.10 Billion | +15.27% |
| 2023-06-30 | RM2.69 Billion | +22.15% |
| 2022-06-30 | RM2.20 Billion | +49.40% |
| 2021-06-30 | RM1.47 Billion | +20.68% |
| 2020-06-30 | RM1.22 Billion | -1.31% |
| 2019-06-30 | RM1.24 Billion | +24.28% |
| 2018-06-30 | RM995.79 Million | +34.14% |
| 2017-06-30 | RM742.36 Million | +27.06% |
| 2016-06-30 | RM584.26 Million | +14.11% |
| 2015-06-30 | RM512.00 Million | +0.79% |
| 2014-12-31 | RM508.00 Million | +37.25% |
| 2014-06-30 | RM370.13 Million | +53.40% |
| 2013-06-30 | RM241.28 Million | +3.94% |
| 2012-06-30 | RM232.14 Million | +19368.78% |
| 2011-06-30 | RM-1.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hibiscus Petroleum BHD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 253290977300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM2.53 Billion | 93.48% |
| Common Stock | RM152.08 Million | 5.62% |
| Other Comprehensive Income | RM24.02 Million | 0.89% |
| Other Components | RM389.00K | 0.01% |
| Total Equity | RM2.71 Billion | 100.00% |
Hibiscus Petroleum BHD Competitors by Market Cap
The table below lists competitors of Hibiscus Petroleum BHD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZheJiang Haers Vacuum Containers Co Ltd
SHE:002615
|
$240.71 Million |
|
HLB Life Science Co. Ltd
KQ:067630
|
$240.73 Million |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SHE:002818
|
$240.76 Million |
|
Markor International Home Furnishings Co Ltd
SHG:600337
|
$240.77 Million |
|
CyberPower Systems Inc
TW:3617
|
$240.62 Million |
|
Zhejiang Goldensea Envi Tech C
SHG:603311
|
$240.57 Million |
|
Shenyang Chemical Industry Co Ltd
SHE:000698
|
$240.44 Million |
|
PNC Infratech Limited
NSE:PNCINFRA
|
$240.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hibiscus Petroleum BHD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,100,390,000 to 2,708,196,000, a change of -392,194,000 (-12.6%).
- Net income of 117,497,000 contributed positively to equity growth.
- Dividend payments of 87,500,000 reduced retained earnings.
- Share repurchases of 118,449,000 reduced equity.
- Other comprehensive income decreased equity by 312,728,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM117.50 Million | +4.34% |
| Dividends Paid | RM87.50 Million | -3.23% |
| Share Repurchases | RM118.45 Million | -4.37% |
| Other Comprehensive Income | RM-312.73 Million | -11.55% |
| Other Changes | RM8.99 Million | +0.33% |
| Total Change | RM- | -12.65% |
Book Value vs Market Value Analysis
This analysis compares Hibiscus Petroleum BHD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.90x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-06-30 | RM0.76 | RM2.21 | x |
| 2013-06-30 | RM0.55 | RM2.21 | x |
| 2016-06-30 | RM0.55 | RM2.21 | x |
| 2017-06-30 | RM0.53 | RM2.21 | x |
| 2018-06-30 | RM0.61 | RM2.21 | x |
| 2019-06-30 | RM0.78 | RM2.21 | x |
| 2020-06-30 | RM0.77 | RM2.21 | x |
| 2021-06-30 | RM1.99 | RM2.21 | x |
| 2022-06-30 | RM1.09 | RM2.21 | x |
| 2023-06-30 | RM3.34 | RM2.21 | x |
| 2024-06-30 | RM3.86 | RM2.21 | x |
| 2025-06-30 | RM3.55 | RM2.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hibiscus Petroleum BHD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.04%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 2.74x
- Recent ROE (4.34%) is below the historical average (5.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -2.10% | -61.35% | 0.03x | 1.01x | RM-28.10 Million |
| 2013 | -1.74% | -49.28% | 0.02x | 1.53x | RM-28.32 Million |
| 2014 | 3.78% | 87.50% | 0.04x | 1.05x | RM-23.01 Million |
| 2015 | -9.58% | -490.00% | 0.02x | 1.08x | RM-100.17 Million |
| 2016 | -10.26% | -73.39% | 0.06x | 2.17x | RM-118.39 Million |
| 2017 | 14.29% | 40.61% | 0.20x | 1.78x | RM31.86 Million |
| 2018 | 20.46% | 51.66% | 0.20x | 1.98x | RM104.13 Million |
| 2019 | 18.59% | 23.27% | 0.41x | 1.93x | RM106.26 Million |
| 2020 | -4.03% | -7.62% | 0.27x | 1.99x | RM-171.38 Million |
| 2021 | 7.03% | 12.88% | 0.29x | 1.89x | RM-43.72 Million |
| 2022 | 4.71% | 12.88% | 0.15x | 2.50x | RM-116.53 Million |
| 2023 | 14.89% | 17.08% | 0.38x | 2.30x | RM131.54 Million |
| 2024 | 15.07% | 17.20% | 0.41x | 2.13x | RM157.09 Million |
| 2025 | 4.34% | 5.04% | 0.31x | 2.74x | RM-153.32 Million |
Industry Comparison
This section compares Hibiscus Petroleum BHD's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $57,981,000
- Average return on equity (ROE) among peers: -31.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hibiscus Petroleum BHD (5199) | RM2.71 Billion | -2.10% | 1.74x | $240.67 Million |
| Reach Energy Bhd (5256) | $57.98 Million | -31.24% | 13.85x | $674.92K |