CyberPower Systems Inc (3617) - Net Assets
Based on the latest financial reports, CyberPower Systems Inc (3617) has net assets worth NT$9.16 Billion TWD (≈ $288.51 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$13.67 Billion ≈ $430.53 Million USD) and total liabilities (NT$4.51 Billion ≈ $142.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CyberPower Systems Inc (3617) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$9.16 Billion |
| % of Total Assets | 67.01% |
| Annual Growth Rate | 9.85% |
| 5-Year Change | 109.43% |
| 10-Year Change | 153.13% |
| Growth Volatility | 14.72 |
CyberPower Systems Inc - Net Assets Trend (2008–2024)
This chart illustrates how CyberPower Systems Inc's net assets have evolved over time, based on quarterly financial data. Also explore CyberPower Systems Inc balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for CyberPower Systems Inc (2008–2024)
The table below shows the annual net assets of CyberPower Systems Inc from 2008 to 2024. For live valuation and market cap data, see 3617 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$9.56 Billion ≈ $301.31 Million |
+31.12% |
| 2023-12-31 | NT$7.29 Billion ≈ $229.79 Million |
+33.57% |
| 2022-12-31 | NT$5.46 Billion ≈ $172.04 Million |
+36.10% |
| 2021-12-31 | NT$4.01 Billion ≈ $126.41 Million |
-12.14% |
| 2020-12-31 | NT$4.57 Billion ≈ $143.87 Million |
+2.39% |
| 2019-12-31 | NT$4.46 Billion ≈ $140.51 Million |
+0.80% |
| 2018-12-31 | NT$4.42 Billion ≈ $139.39 Million |
+4.64% |
| 2017-12-31 | NT$4.23 Billion ≈ $133.21 Million |
+3.35% |
| 2016-12-31 | NT$4.09 Billion ≈ $128.89 Million |
+8.28% |
| 2015-12-31 | NT$3.78 Billion ≈ $119.04 Million |
+8.31% |
| 2014-12-31 | NT$3.49 Billion ≈ $109.90 Million |
+5.81% |
| 2013-12-31 | NT$3.30 Billion ≈ $103.87 Million |
+5.82% |
| 2012-12-31 | NT$3.12 Billion ≈ $98.15 Million |
+3.14% |
| 2011-12-31 | NT$3.02 Billion ≈ $95.17 Million |
-0.97% |
| 2010-12-31 | NT$3.05 Billion ≈ $96.11 Million |
+3.23% |
| 2009-12-31 | NT$2.96 Billion ≈ $93.10 Million |
+38.86% |
| 2008-12-31 | NT$2.13 Billion ≈ $67.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CyberPower Systems Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 727.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$4.48 Billion | 47.23% |
| Common Stock | NT$941.66 Million | 9.92% |
| Other Comprehensive Income | NT$2.67 Billion | 28.13% |
| Other Components | NT$1.40 Billion | 14.72% |
| Total Equity | NT$9.50 Billion | 100.00% |
CyberPower Systems Inc Competitors by Market Cap
The table below lists competitors of CyberPower Systems Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pepper Money Ltd
AU:PPM
|
$553.56 Million |
|
Amotiv Limited
TO:AOV
|
$553.67 Million |
|
CJ CGV
KO:079160
|
$553.77 Million |
|
Guangzhou Lushan New Materials Co. Ltd.
SHG:603051
|
$553.93 Million |
|
Shanghai SK Petroleum & Chemical Equipment Corp Ltd
SHE:002278
|
$553.28 Million |
|
Guaranty Bancshares, Inc.
NYSE:GNTY
|
$553.20 Million |
|
Grupo Empresarial San Jose SA
MC:GSJ
|
$552.72 Million |
|
Ardmore Shpng
NYSE:ASC
|
$552.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CyberPower Systems Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,252,505,000 to 9,496,646,000, a change of 2,244,141,000 (30.9%).
- Net income of 2,283,855,000 contributed positively to equity growth.
- Dividend payments of 728,070,000 reduced retained earnings.
- Other comprehensive income increased equity by 786,432,000.
- Other factors decreased equity by 98,076,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$2.28 Billion | +24.05% |
| Dividends Paid | NT$728.07 Million | -7.67% |
| Other Comprehensive Income | NT$786.43 Million | +8.28% |
| Other Changes | NT$-98.08 Million | -1.03% |
| Total Change | NT$- | 30.94% |
Book Value vs Market Value Analysis
This analysis compares CyberPower Systems Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.86x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.65x to 1.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$40.11 | NT$186.50 | x |
| 2010-12-31 | NT$37.80 | NT$186.50 | x |
| 2011-12-31 | NT$37.99 | NT$186.50 | x |
| 2012-12-31 | NT$38.98 | NT$186.50 | x |
| 2013-12-31 | NT$40.94 | NT$186.50 | x |
| 2014-12-31 | NT$43.34 | NT$186.50 | x |
| 2015-12-31 | NT$46.69 | NT$186.50 | x |
| 2016-12-31 | NT$50.31 | NT$186.50 | x |
| 2017-12-31 | NT$52.11 | NT$186.50 | x |
| 2018-12-31 | NT$54.36 | NT$186.50 | x |
| 2019-12-31 | NT$52.18 | NT$186.50 | x |
| 2020-12-31 | NT$47.65 | NT$186.50 | x |
| 2021-12-31 | NT$46.97 | NT$186.50 | x |
| 2022-12-31 | NT$55.56 | NT$186.50 | x |
| 2023-12-31 | NT$78.73 | NT$186.50 | x |
| 2024-12-31 | NT$100.50 | NT$186.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CyberPower Systems Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.28%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.66x
- Recent ROE (24.05%) is above the historical average (14.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 19.49% | 9.73% | 1.48x | 1.36x | NT$201.91 Million |
| 2009 | 12.78% | 9.91% | 1.02x | 1.27x | NT$81.68 Million |
| 2010 | 13.12% | 9.72% | 1.02x | 1.32x | NT$95.03 Million |
| 2011 | 10.04% | 7.12% | 1.01x | 1.39x | NT$1.18 Million |
| 2012 | 12.69% | 8.08% | 1.10x | 1.43x | NT$83.78 Million |
| 2013 | 12.83% | 8.65% | 0.97x | 1.53x | NT$93.72 Million |
| 2014 | 12.84% | 8.63% | 0.98x | 1.52x | NT$99.66 Million |
| 2015 | 15.82% | 9.38% | 1.22x | 1.39x | NT$220.79 Million |
| 2016 | 17.78% | 10.42% | 1.22x | 1.39x | NT$319.24 Million |
| 2017 | 13.55% | 7.38% | 0.86x | 2.13x | NT$150.66 Million |
| 2018 | 13.19% | 7.02% | 0.88x | 2.13x | NT$141.35 Million |
| 2019 | 11.32% | 5.42% | 0.90x | 2.32x | NT$59.11 Million |
| 2020 | 10.13% | 5.06% | 0.86x | 2.32x | NT$6.08 Million |
| 2021 | -1.30% | -0.59% | 0.85x | 2.60x | NT$-451.31 Million |
| 2022 | 21.06% | 10.19% | 0.93x | 2.22x | NT$600.30 Million |
| 2023 | 20.25% | 12.52% | 0.92x | 1.76x | NT$743.28 Million |
| 2024 | 24.05% | 18.28% | 0.79x | 1.66x | NT$1.33 Billion |
Industry Comparison
This section compares CyberPower Systems Inc's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,912,262,400
- Average return on equity (ROE) among peers: 4.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CyberPower Systems Inc (3617) | NT$9.16 Billion | 19.49% | 0.49x | $553.30 Million |
| Shihlin Electric & Engineering Corp (1503) | $28.69 Billion | 7.01% | 0.72x | $3.11 Billion |
| Allis Electric Co Ltd (1514) | $2.18 Billion | 0.00% | 0.81x | $920.17 Million |
| Fortune Electric Co Ltd (1519) | $2.42 Billion | 9.14% | 1.69x | $8.84 Billion |
| Klingon Aerospace Inc (1529) | $1.88 Billion | 8.88% | 0.69x | $106.03 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $1.30 Billion | 2.54% | 1.20x | $318.00 Million |
| Chieftek Precision Co Ltd (1597) | $1.32 Billion | 5.36% | 0.73x | $394.51 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $7.29 Billion | -8.48% | 0.57x | $437.03 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $7.88 Billion | 5.93% | 1.34x | $794.28 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $4.92 Billion | 1.04% | 0.18x | $355.01 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $1.25 Billion | 13.75% | 0.92x | $283.16 Million |
About CyberPower Systems Inc
Cyber Power Systems, Inc. designs, manufactures, and sells power protection products and computer peripheral accessories worldwide. It offers backup, smart app, smart power-saving ON-LINE, and datacenter uninterruptible power supply systems. The company also provides racks, power distribution units, smart management solutions, solar power systems, surge protectors, batteries, software, and energy… Read more