UOA Development Bhd
UOA Development Bhd, an investment holding company, engages in the property development, construction, and investment activities primarily in Malaysia. It develops and constructs residential and commercial properties. The company also manages and operates hotels, restaurants, service apartments, and co-sharing offices, as well as operates as a civil contractor. In addition, it provides administra… Read more
UOA Development Bhd (5200) - Net Assets
Latest net assets as of September 2025: RM5.92 Billion MYR
Based on the latest financial reports, UOA Development Bhd (5200) has net assets worth RM5.92 Billion MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM6.44 Billion) and total liabilities (RM522.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM5.92 Billion |
| % of Total Assets | 91.88% |
| Annual Growth Rate | 20.08% |
| 5-Year Change | 4.29% |
| 10-Year Change | 77.12% |
| Growth Volatility | 56.37 |
UOA Development Bhd - Net Assets Trend (2008–2024)
This chart illustrates how UOA Development Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for UOA Development Bhd (2008–2024)
The table below shows the annual net assets of UOA Development Bhd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM5.84 Billion | +4.40% |
| 2023-12-31 | RM5.59 Billion | -5.54% |
| 2022-12-31 | RM5.92 Billion | +1.93% |
| 2021-12-31 | RM5.80 Billion | +3.74% |
| 2020-12-31 | RM5.60 Billion | +6.13% |
| 2019-12-31 | RM5.27 Billion | +6.59% |
| 2018-12-31 | RM4.95 Billion | +8.83% |
| 2017-12-31 | RM4.54 Billion | +15.42% |
| 2016-12-31 | RM3.94 Billion | +19.51% |
| 2015-12-31 | RM3.29 Billion | +15.94% |
| 2014-12-31 | RM2.84 Billion | +11.76% |
| 2013-12-31 | RM2.54 Billion | +18.31% |
| 2012-12-31 | RM2.15 Billion | +16.46% |
| 2011-12-31 | RM1.85 Billion | +20.77% |
| 2010-12-31 | RM1.53 Billion | +241.21% |
| 2009-12-31 | RM447.77 Million | +43.46% |
| 2008-12-31 | RM312.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to UOA Development Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 236785200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM2.37 Billion | 41.82% |
| Common Stock | RM3.30 Billion | 58.23% |
| Other Comprehensive Income | RM-685.00K | -0.01% |
| Total Equity | RM5.66 Billion | 100.00% |
UOA Development Bhd Competitors by Market Cap
The table below lists competitors of UOA Development Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Southern First Bancshares Inc
NASDAQ:SFST
|
$323.58 Million |
|
Beijing InterAct Technology Co Ltd
SHE:300419
|
$323.64 Million |
|
ADMIE IPTO HLDG EO 212
F:08M
|
$323.70 Million |
|
Fujian Longzhou Transportation Co Ltd
SHE:002682
|
$323.73 Million |
|
SWS Hemodialysis Care Co. Ltd. A
SHG:688410
|
$323.44 Million |
|
Anhui Huamao Textile Co Ltd
SHE:000850
|
$323.37 Million |
|
Mrs. Bectors Food Specialities Limited
NSE:BECTORFOOD
|
$323.35 Million |
|
Jiangsu Jinji Industrial Co Ltd
SHE:300798
|
$323.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UOA Development Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,413,096,000 to 5,661,878,000, a change of 248,782,000 (4.6%).
- Net income of 287,303,000 contributed positively to equity growth.
- Dividend payments of 23,644,000 reduced retained earnings.
- Other comprehensive income decreased equity by 10,424,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM287.30 Million | +5.07% |
| Dividends Paid | RM23.64 Million | -0.42% |
| Other Comprehensive Income | RM-10.42 Million | -0.18% |
| Other Changes | RM-4.45 Million | -0.08% |
| Total Change | RM- | 4.60% |
Book Value vs Market Value Analysis
This analysis compares UOA Development Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.06x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | RM0.30 | RM1.82 | x |
| 2009-12-31 | RM0.46 | RM1.82 | x |
| 2010-12-31 | RM1.66 | RM1.82 | x |
| 2011-12-31 | RM1.70 | RM1.82 | x |
| 2012-12-31 | RM1.71 | RM1.82 | x |
| 2013-12-31 | RM1.88 | RM1.82 | x |
| 2014-12-31 | RM1.99 | RM1.82 | x |
| 2015-12-31 | RM2.14 | RM1.82 | x |
| 2016-12-31 | RM2.43 | RM1.82 | x |
| 2017-12-31 | RM2.55 | RM1.82 | x |
| 2018-12-31 | RM2.63 | RM1.82 | x |
| 2019-12-31 | RM2.67 | RM1.82 | x |
| 2020-12-31 | RM2.68 | RM1.82 | x |
| 2021-12-31 | RM2.54 | RM1.82 | x |
| 2022-12-31 | RM2.43 | RM1.82 | x |
| 2023-12-31 | RM2.22 | RM1.82 | x |
| 2024-12-31 | RM2.22 | RM1.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UOA Development Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 52.65%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.13x
- Recent ROE (5.07%) is below the historical average (14.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 47.34% | 26.24% | 0.72x | 2.49x | RM102.00 Million |
| 2009 | 34.85% | 34.22% | 0.52x | 1.94x | RM104.39 Million |
| 2010 | 18.50% | 74.27% | 0.18x | 1.40x | RM128.01 Million |
| 2011 | 21.31% | 62.71% | 0.29x | 1.19x | RM204.21 Million |
| 2012 | 14.41% | 37.70% | 0.31x | 1.24x | RM92.23 Million |
| 2013 | 14.84% | 29.13% | 0.40x | 1.27x | RM118.35 Million |
| 2014 | 11.49% | 29.33% | 0.31x | 1.25x | RM41.06 Million |
| 2015 | 13.24% | 25.38% | 0.37x | 1.39x | RM101.94 Million |
| 2016 | 17.75% | 67.93% | 0.20x | 1.31x | RM295.42 Million |
| 2017 | 11.46% | 45.41% | 0.20x | 1.29x | RM62.43 Million |
| 2018 | 8.10% | 29.99% | 0.22x | 1.24x | RM-89.16 Million |
| 2019 | 7.89% | 36.17% | 0.19x | 1.18x | RM-107.02 Million |
| 2020 | 7.22% | 46.33% | 0.14x | 1.14x | RM-150.53 Million |
| 2021 | 3.95% | 40.63% | 0.09x | 1.14x | RM-340.45 Million |
| 2022 | 3.83% | 48.70% | 0.07x | 1.12x | RM-354.21 Million |
| 2023 | 5.16% | 69.99% | 0.07x | 1.12x | RM-261.76 Million |
| 2024 | 5.07% | 52.65% | 0.09x | 1.13x | RM-278.88 Million |
Industry Comparison
This section compares UOA Development Bhd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $516,304,673
- Average return on equity (ROE) among peers: 11.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UOA Development Bhd (5200) | RM5.92 Billion | 47.34% | 0.09x | $323.51 Million |
| Vinvest Capital Holdings Bhd (0069) | $446.12 Million | 1.75% | 0.11x | $2.71 Million |
| Gagasan Nadi Cergas Berhad (0206) | $236.67 Million | 15.96% | 1.42x | $7.49 Million |
| Vestland Berhad (0273) | $71.56 Million | 35.09% | 2.17x | $15.82 Million |
| KTI (0308) | $136.61 Million | 10.12% | 1.76x | $5.28 Million |
| Global Oriental Bhd (1147) | $241.40 Million | 4.28% | 2.98x | $4.63 Million |
| GuocoLand (Malaysia) Bhd (1503) | $1.22 Billion | 9.32% | 1.36x | $21.92 Million |
| Symphony Life Bhd (1538) | $512.00 Million | 16.99% | 1.06x | $11.92 Million |
| Iskandar Waterfront City Bhd (1589) | $517.00 Million | 2.51% | 0.43x | $28.64 Million |
| Paramount Corporation Bhd (1724) | $1.13 Billion | 7.82% | 0.78x | $69.05 Million |
| Selangor Dredging Bhd (2224) | $644.00 Million | 7.45% | 1.01x | $9.89 Million |