UOA Development Bhd (5200) - Net Assets

Latest as of September 2025: RM5.92 Billion MYR ≈ $1.49 Billion USD

Based on the latest financial reports, UOA Development Bhd (5200) has net assets worth RM5.92 Billion MYR (≈ $1.49 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM6.44 Billion ≈ $1.62 Billion USD) and total liabilities (RM522.66 Million ≈ $131.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of UOA Development Bhd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM5.92 Billion
% of Total Assets 91.88%
Annual Growth Rate 20.08%
5-Year Change 4.29%
10-Year Change 77.12%
Growth Volatility 56.37

UOA Development Bhd - Net Assets Trend (2008–2024)

This chart illustrates how UOA Development Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 5200 asset base for the complete picture of this company's asset base.

Annual Net Assets for UOA Development Bhd (2008–2024)

The table below shows the annual net assets of UOA Development Bhd from 2008 to 2024. For live valuation and market cap data, see how much is UOA Development Bhd worth.

Year Net Assets Change
2024-12-31 RM5.84 Billion
≈ $1.46 Billion		 +4.40%
2023-12-31 RM5.59 Billion
≈ $1.40 Billion		 -5.54%
2022-12-31 RM5.92 Billion
≈ $1.49 Billion		 +1.93%
2021-12-31 RM5.80 Billion
≈ $1.46 Billion		 +3.74%
2020-12-31 RM5.60 Billion
≈ $1.40 Billion		 +6.13%
2019-12-31 RM5.27 Billion
≈ $1.32 Billion		 +6.59%
2018-12-31 RM4.95 Billion
≈ $1.24 Billion		 +8.83%
2017-12-31 RM4.54 Billion
≈ $1.14 Billion		 +15.42%
2016-12-31 RM3.94 Billion
≈ $988.49 Million		 +19.51%
2015-12-31 RM3.29 Billion
≈ $827.14 Million		 +15.94%
2014-12-31 RM2.84 Billion
≈ $713.44 Million		 +11.76%
2013-12-31 RM2.54 Billion
≈ $638.34 Million		 +18.31%
2012-12-31 RM2.15 Billion
≈ $539.55 Million		 +16.46%
2011-12-31 RM1.85 Billion
≈ $463.28 Million		 +20.77%
2010-12-31 RM1.53 Billion
≈ $383.59 Million		 +241.21%
2009-12-31 RM447.77 Million
≈ $112.42 Million		 +43.46%
2008-12-31 RM312.13 Million
≈ $78.37 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to UOA Development Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 236785200000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM2.37 Billion 41.82%
Common Stock RM3.30 Billion 58.23%
Other Comprehensive Income RM-685.00K -0.01%
Total Equity RM5.66 Billion 100.00%

UOA Development Bhd Competitors by Market Cap

The table below lists competitors of UOA Development Bhd ranked by their market capitalization.

Company Market Cap
Heidrick & Struggles International
NASDAQ:HSII
 $1.23 Billion
Orora Ltd
AU:ORA
 $1.23 Billion
Zhejiang Tiantie Industry Co Ltd
SHE:300587
 $1.23 Billion
Kestra Medical Technologies, Ltd. Common Stock
NASDAQ:KMTS
 $1.23 Billion
Mivtach Shamir
TA:MISH
 $1.23 Billion
Changjiang & Jinggong Steel Building Group Co Ltd
SHG:600496
 $1.23 Billion
IRSA Inversiones y Representaciones SA
BA:IRSA
 $1.23 Billion
Alimak Hek Group AB
ST:ALIG
 $1.23 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in UOA Development Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,413,096,000 to 5,661,878,000, a change of 248,782,000 (4.6%).
  • Net income of 287,303,000 contributed positively to equity growth.
  • Dividend payments of 23,644,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 10,424,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM287.30 Million +5.07%
Dividends Paid RM23.64 Million -0.42%
Other Comprehensive Income RM-10.42 Million -0.18%
Other Changes RM-4.45 Million -0.08%
Total Change RM- 4.60%

Book Value vs Market Value Analysis

This analysis compares UOA Development Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.83x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 6.12x to 0.83x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 RM0.30 RM1.84 x
2009-12-31 RM0.46 RM1.84 x
2010-12-31 RM1.66 RM1.84 x
2011-12-31 RM1.70 RM1.84 x
2012-12-31 RM1.71 RM1.84 x
2013-12-31 RM1.88 RM1.84 x
2014-12-31 RM1.99 RM1.84 x
2015-12-31 RM2.14 RM1.84 x
2016-12-31 RM2.43 RM1.84 x
2017-12-31 RM2.55 RM1.84 x
2018-12-31 RM2.63 RM1.84 x
2019-12-31 RM2.67 RM1.84 x
2020-12-31 RM2.68 RM1.84 x
2021-12-31 RM2.54 RM1.84 x
2022-12-31 RM2.43 RM1.84 x
2023-12-31 RM2.22 RM1.84 x
2024-12-31 RM2.22 RM1.84 x

Capital Efficiency Dashboard

This dashboard shows how efficiently UOA Development Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.07%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 52.65%
  • • Asset Turnover: 0.09x
  • • Equity Multiplier: 1.13x
  • Recent ROE (5.07%) is below the historical average (14.49%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 47.34% 26.24% 0.72x 2.49x RM102.00 Million
2009 34.85% 34.22% 0.52x 1.94x RM104.39 Million
2010 18.50% 74.27% 0.18x 1.40x RM128.01 Million
2011 21.31% 62.71% 0.29x 1.19x RM204.21 Million
2012 14.41% 37.70% 0.31x 1.24x RM92.23 Million
2013 14.84% 29.13% 0.40x 1.27x RM118.35 Million
2014 11.49% 29.33% 0.31x 1.25x RM41.06 Million
2015 13.24% 25.38% 0.37x 1.39x RM101.94 Million
2016 17.75% 67.93% 0.20x 1.31x RM295.42 Million
2017 11.46% 45.41% 0.20x 1.29x RM62.43 Million
2018 8.10% 29.99% 0.22x 1.24x RM-89.16 Million
2019 7.89% 36.17% 0.19x 1.18x RM-107.02 Million
2020 7.22% 46.33% 0.14x 1.14x RM-150.53 Million
2021 3.95% 40.63% 0.09x 1.14x RM-340.45 Million
2022 3.83% 48.70% 0.07x 1.12x RM-354.21 Million
2023 5.16% 69.99% 0.07x 1.12x RM-261.76 Million
2024 5.07% 52.65% 0.09x 1.13x RM-278.88 Million

Industry Comparison

This section compares UOA Development Bhd's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

  • Industry: Real Estate - Development
  • Average net assets among peers: $653,302,681
  • Average return on equity (ROE) among peers: 1.43%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
UOA Development Bhd (5200) RM5.92 Billion 47.34% 0.09x $1.23 Billion
Vinvest Capital Holdings Bhd (0069) $452.10 Million 0.97% 0.16x $4.87 Million
Gagasan Nadi Cergas Berhad (0206) $441.26 Million 5.73% 1.10x $63.33 Million
Vestland Berhad (0273) $46.45 Million 22.90% 2.63x $135.14 Million
Global Oriental Bhd (1147) $450.00 Million 6.67% 1.42x $10.84 Million
Pan Malaysia Holdings Bhd (1287) $28.01 Million -47.59% 0.90x $195.31 Million
GuocoLand (Malaysia) Bhd (1503) $1.39 Billion 4.78% 1.04x $181.65 Million
Symphony Life Bhd (1538) $932.53 Million 6.66% 0.61x $34.00 Million
Iskandar Waterfront City Bhd (1589) $719.54 Million -2.64% 0.91x $56.66 Million
Paramount Corporation Bhd (1724) $1.24 Billion 11.83% 1.05x $161.05 Million
Selangor Dredging Bhd (2224) $830.33 Million 5.04% 0.78x $48.68 Million

About UOA Development Bhd

KLSE:5200 Malaysia Real Estate - Development
Market Cap
$1.23 Billion
RM4.89 Billion MYR
Market Cap Rank
#8334 Global
#78 in Malaysia
Share Price
RM1.84
Change (1 day)
+0.00%
52-Week Range
RM1.75 - RM1.92
All Time High
RM1.96
Categories
Companies in Malaysia Real Estate - Development
About

UOA Development Bhd, an investment holding company, engages in the property development, construction, and investment activities primarily in Malaysia. It develops and constructs residential and commercial properties. The company also manages and operates hotels, restaurants, service apartments, and co-sharing offices, as well as operates as a civil contractor. In addition, it provides administra… Read more