Eversendai Corporation Bhd
Eversendai Corporation Berhad, together with its subsidiaries, provides construction services in the Middle East, India, Southeast Asia, and internationally. The company offers structural steel design and engineering services; structural steel erection for high rise buildings, shopping malls/retail centres, stadiums, airports, long span roof structures, industrial plants, as well as factories, wa… Read more
Eversendai Corporation Bhd (5205) - Net Assets
Latest net assets as of December 2025: RM379.73 Million MYR
Based on the latest financial reports, Eversendai Corporation Bhd (5205) has net assets worth RM379.73 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.78 Billion) and total liabilities (RM2.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM379.73 Million |
| % of Total Assets | 13.66% |
| Annual Growth Rate | -5.47% |
| 5-Year Change | -39.83% |
| 10-Year Change | -56.32% |
| Growth Volatility | 18.74 |
Eversendai Corporation Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Eversendai Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eversendai Corporation Bhd (2012–2025)
The table below shows the annual net assets of Eversendai Corporation Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM379.73 Million | +9.51% |
| 2024-12-31 | RM346.75 Million | -2.60% |
| 2023-12-31 | RM356.01 Million | +15.47% |
| 2022-12-31 | RM308.31 Million | -51.15% |
| 2021-12-31 | RM631.08 Million | -14.57% |
| 2020-12-31 | RM738.74 Million | -16.39% |
| 2019-12-31 | RM883.50 Million | -3.86% |
| 2018-12-31 | RM919.00 Million | +5.27% |
| 2017-12-31 | RM873.00 Million | +0.42% |
| 2016-12-31 | RM869.39 Million | -23.06% |
| 2015-12-31 | RM1.13 Billion | +24.18% |
| 2014-12-31 | RM910.00 Million | +7.57% |
| 2013-12-31 | RM846.00 Million | +7.22% |
| 2012-12-31 | RM789.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eversendai Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 655.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM723.29 Million | 181.96% |
| Total Equity | RM397.50 Million | 100.00% |
Eversendai Corporation Bhd Competitors by Market Cap
The table below lists competitors of Eversendai Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ha Noi South Housing and Urban Development Corp
VN:NHA
|
$12.65 Million |
|
CN SINGYES
F:KG0A
|
$12.65 Million |
|
CAFOM S.A. INH. EO 510
F:CAA
|
$12.65 Million |
|
Innofactor Oyj
HE:IFA1V
|
$12.65 Million |
|
SKB Shutters Corporation Bhd
KLSE:7115
|
$12.64 Million |
|
Artificial Intelligence Technology Solutions Inc
PINK:AITX
|
$12.64 Million |
|
Lokum Deweloper SA
WAR:LKD
|
$12.64 Million |
|
SoftOx Solutions AS
OL:SOFTX
|
$12.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eversendai Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 346,750,000 to 397,504,000, a change of 50,754,000 (14.6%).
- Net income of 110,414,000 contributed positively to equity growth.
- Other factors decreased equity by 59,660,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM110.41 Million | +27.78% |
| Other Changes | RM-59.66 Million | -15.01% |
| Total Change | RM- | 14.64% |
Book Value vs Market Value Analysis
This analysis compares Eversendai Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.32x to 0.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.12 | RM0.36 | x |
| 2017-12-31 | RM1.12 | RM0.36 | x |
| 2018-12-31 | RM1.18 | RM0.36 | x |
| 2019-12-31 | RM1.13 | RM0.36 | x |
| 2020-12-31 | RM0.95 | RM0.36 | x |
| 2021-12-31 | RM0.81 | RM0.36 | x |
| 2022-12-31 | RM0.39 | RM0.36 | x |
| 2023-12-31 | RM0.46 | RM0.36 | x |
| 2024-12-31 | RM0.44 | RM0.36 | x |
| 2025-12-31 | RM0.51 | RM0.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eversendai Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.17%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 6.99x
- Recent ROE (27.78%) is above the historical average (-13.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -32.08% | -17.62% | 0.53x | 3.43x | RM-365.82 Million |
| 2017 | 9.80% | 4.72% | 0.59x | 3.52x | RM-1.77 Million |
| 2018 | 5.16% | 2.79% | 0.53x | 3.47x | RM-44.46 Million |
| 2019 | 1.53% | 0.87% | 0.46x | 3.85x | RM-74.85 Million |
| 2020 | -18.62% | -12.35% | 0.36x | 4.21x | RM-211.42 Million |
| 2021 | -21.72% | -11.21% | 0.45x | 4.30x | RM-200.19 Million |
| 2022 | -117.26% | -39.93% | 0.36x | 8.14x | RM-392.35 Million |
| 2023 | 7.50% | 1.83% | 0.54x | 7.51x | RM-8.91 Million |
| 2024 | 3.86% | 1.07% | 0.54x | 6.66x | RM-21.28 Million |
| 2025 | 27.78% | 5.17% | 0.77x | 6.99x | RM70.66 Million |
Industry Comparison
This section compares Eversendai Corporation Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eversendai Corporation Bhd (5205) | RM379.73 Million | -32.08% | 6.32x | $12.64 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |