Lokum Deweloper SA (LKD) - Net Assets
Based on the latest financial reports, Lokum Deweloper SA (LKD) has net assets worth zł549.11 Million PLN (≈ $151.12 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł842.85 Million ≈ $231.97 Million USD) and total liabilities (zł293.75 Million ≈ $80.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Lokum Deweloper SA's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł549.11 Million |
| % of Total Assets | 65.15% |
| Annual Growth Rate | 14.65% |
| 5-Year Change | 48.77% |
| 10-Year Change | 152.85% |
| Growth Volatility | 11.93 |
Lokum Deweloper SA - Net Assets Trend (2012–2024)
This chart illustrates how Lokum Deweloper SA's net assets have evolved over time, based on quarterly financial data. Also explore how large is Lokum Deweloper SA's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Lokum Deweloper SA (2012–2024)
The table below shows the annual net assets of Lokum Deweloper SA from 2012 to 2024. For live valuation and market cap data, see LKD market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł531.01 Million ≈ $146.14 Million |
-1.95% |
| 2023-12-31 | zł541.56 Million ≈ $149.05 Million |
+25.75% |
| 2022-12-31 | zł430.68 Million ≈ $118.53 Million |
+6.36% |
| 2021-12-31 | zł404.93 Million ≈ $111.44 Million |
+13.45% |
| 2020-12-31 | zł356.94 Million ≈ $98.23 Million |
-2.83% |
| 2019-12-31 | zł367.33 Million ≈ $101.10 Million |
+5.06% |
| 2018-12-31 | zł349.64 Million ≈ $96.23 Million |
+17.60% |
| 2017-12-31 | zł297.31 Million ≈ $81.82 Million |
+22.36% |
| 2016-12-31 | zł242.97 Million ≈ $66.87 Million |
+15.70% |
| 2015-12-31 | zł210.00 Million ≈ $57.80 Million |
+41.47% |
| 2014-12-31 | zł148.44 Million ≈ $40.85 Million |
+20.15% |
| 2013-12-31 | zł123.55 Million ≈ $34.00 Million |
+19.96% |
| 2012-12-31 | zł102.99 Million ≈ $28.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Lokum Deweloper SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 485.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł407.22 Million | 76.37% |
| Common Stock | zł3.60 Million | 0.68% |
| Other Components | zł122.37 Million | 22.95% |
| Total Equity | zł533.19 Million | 100.00% |
Lokum Deweloper SA Competitors by Market Cap
The table below lists competitors of Lokum Deweloper SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Glintt
LS:GLINT
|
$120.88 Million |
|
Maywood Acquisition Corp. Class A Ordinary Shares
NASDAQ:MAYA
|
$120.88 Million |
|
Advanced Optoelectronic Technology Inc
TW:3437
|
$120.91 Million |
|
Niching Industrial
TWO:3444
|
$120.93 Million |
|
Hansae Yes24
KO:016450
|
$120.85 Million |
|
Ecograf Ltd
AU:EGR
|
$120.83 Million |
|
Powerlogics Co. Ltd
KQ:047310
|
$120.83 Million |
|
ReFuels N.V.
OL:REFL
|
$120.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lokum Deweloper SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 539,967,000 to 533,193,000, a change of -6,774,000 (-1.3%).
- Net income of 34,125,000 contributed positively to equity growth.
- Dividend payments of 48,633,000 reduced retained earnings.
- Other factors increased equity by 7,734,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł34.12 Million | +6.4% |
| Dividends Paid | zł48.63 Million | -9.12% |
| Other Changes | zł7.73 Million | +1.45% |
| Total Change | zł- | -1.25% |
Book Value vs Market Value Analysis
This analysis compares Lokum Deweloper SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.61x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | zł6.76 | zł24.40 | x |
| 2013-12-31 | zł8.10 | zł24.40 | x |
| 2014-12-31 | zł9.69 | zł24.40 | x |
| 2015-12-31 | zł13.76 | zł24.40 | x |
| 2016-12-31 | zł13.42 | zł24.40 | x |
| 2017-12-31 | zł16.60 | zł24.40 | x |
| 2018-12-31 | zł19.34 | zł24.40 | x |
| 2019-12-31 | zł20.38 | zł24.40 | x |
| 2020-12-31 | zł20.00 | zł24.40 | x |
| 2021-12-31 | zł22.57 | zł24.40 | x |
| 2022-12-31 | zł23.89 | zł24.40 | x |
| 2023-12-31 | zł30.00 | zł24.40 | x |
| 2024-12-31 | zł29.62 | zł24.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lokum Deweloper SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.40%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.03%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.31x
- Recent ROE (6.40%) is below the historical average (15.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 9.56% | 11.48% | 0.54x | 1.56x | zł-449.30K |
| 2013 | 16.77% | 20.26% | 0.58x | 1.43x | zł8.22 Million |
| 2014 | 16.39% | 18.79% | 0.64x | 1.37x | zł9.28 Million |
| 2015 | 16.41% | 26.66% | 0.41x | 1.50x | zł13.46 Million |
| 2016 | 17.73% | 22.62% | 0.49x | 1.60x | zł18.67 Million |
| 2017 | 23.89% | 32.28% | 0.39x | 1.91x | zł41.52 Million |
| 2018 | 18.48% | 19.95% | 0.44x | 2.09x | zł29.51 Million |
| 2019 | 14.92% | 19.15% | 0.42x | 1.88x | zł18.06 Million |
| 2020 | 4.80% | 9.04% | 0.26x | 2.06x | zł-18.72 Million |
| 2021 | 13.68% | 17.94% | 0.37x | 2.08x | zł14.96 Million |
| 2022 | 13.32% | 15.62% | 0.46x | 1.87x | zł14.28 Million |
| 2023 | 25.56% | 30.58% | 0.54x | 1.55x | zł84.01 Million |
| 2024 | 6.40% | 18.03% | 0.27x | 1.31x | zł-19.19 Million |
Industry Comparison
This section compares Lokum Deweloper SA's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $659,037,556
- Average return on equity (ROE) among peers: 9.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lokum Deweloper SA (LKD) | zł549.11 Million | 9.56% | 0.53x | $120.87 Million |
| Atal SA (1AT) | $1.70 Billion | 20.08% | 1.08x | $714.36 Million |
| Archicom S.A. (ARH) | $631.25 Million | 19.95% | 1.14x | $840.37 Million |
| BBI Development S.A. (BBD) | $208.05 Million | -4.35% | 1.05x | $14.97 Million |
| Cavatina Holding S.A. (CAV) | $1.17 Billion | 7.72% | 1.67x | $96.57 Million |
| Czerwona Torebka (CZT) | $153.98 Million | 16.39% | 0.96x | $8.88 Million |
| Dom Development S.A. (DOM) | $1.08 Billion | 23.61% | 1.73x | $1.84 Billion |
| Develia S.A (DVL) | $290.88 Million | -1.90% | 0.76x | $1.34 Billion |
| Inpro SA (INP) | $413.35 Million | 9.83% | 0.75x | $85.95 Million |
| KCI SA (KCI) | $279.10 Million | -1.58% | 0.40x | $18.16 Million |
About Lokum Deweloper SA
Lokum Deweloper S.A. develops and sells residential and commercial properties in Poland. It develops flats, apartments, and commercial and service premises. The company was founded in 2004 and is based in Wroclaw, Poland.