Malakoff Corporation Bhd

KLSE:5264 Malaysia Utilities - Diversified
Market Cap
$824.62 Million
RM3.71 Billion MYR
Market Cap Rank
#10278 Global
#59 in Malaysia
Share Price
RM0.76
Change (1 day)
-2.56%
52-Week Range
RM0.73 - RM1.11
All Time High
RM1.11
Categories
Companies in Malaysia Utilities - Diversified
About

Malakoff Corporation Berhad, an investment holding company, operates as an independent power production and supply, and environmental management company in Malaysia. It operates through Power Generation, and Waste Management and Environmental Services segments. The company engages in the design, construction, operation, financing, constructing, and maintenance of a combined cycle power plant; gen… Read more

Malakoff Corporation Bhd (5264) - Net Assets

Latest net assets as of September 2025: RM4.70 Billion MYR

Based on the latest financial reports, Malakoff Corporation Bhd (5264) has net assets worth RM4.70 Billion MYR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM18.23 Billion) and total liabilities (RM13.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets RM4.70 Billion
% of Total Assets 25.78%
Annual Growth Rate 1.37%
5-Year Change -14.11%
10-Year Change -8.03%
Growth Volatility 18.56

Malakoff Corporation Bhd - Net Assets Trend (2007–2024)

This chart illustrates how Malakoff Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Malakoff Corporation Bhd (2007–2024)

The table below shows the annual net assets of Malakoff Corporation Bhd from 2007 to 2024.

Year Net Assets Change
2024-12-31 RM5.54 Billion +16.61%
2023-12-31 RM4.75 Billion -29.11%
2022-12-31 RM6.70 Billion +2.91%
2021-12-31 RM6.51 Billion +0.96%
2020-12-31 RM6.44 Billion -3.46%
2019-12-31 RM6.68 Billion +0.16%
2018-12-31 RM6.66 Billion -3.65%
2017-12-31 RM6.92 Billion +12.81%
2016-12-31 RM6.13 Billion +1.87%
2015-12-31 RM6.02 Billion +44.10%
2014-12-31 RM4.18 Billion -0.16%
2013-12-31 RM4.18 Billion +0.14%
2012-12-31 RM4.18 Billion +11.28%
2011-12-31 RM3.75 Billion -21.15%
2010-12-31 RM4.76 Billion +39.81%
2009-12-31 RM3.40 Billion -23.99%
2008-12-31 RM4.48 Billion +1.98%
2007-12-31 RM4.39 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Malakoff Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 998.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock RM5.69 Billion 107.46%
Other Components RM1.02 Billion 19.16%
Total Equity RM5.30 Billion 100.00%

Malakoff Corporation Bhd Competitors by Market Cap

The table below lists competitors of Malakoff Corporation Bhd ranked by their market capitalization.

Company Market Cap
MKOEF
PINK:MKOEF
 		$499.60 Million
Shanghai Zhongzhou Special Alloy Materials Co. Ltd.
SHE:300963
 		$499.65 Million
BLOOMSBURY PUBL. LS-0125
F:5JZ
 		$499.91 Million
WuXi Xinje Electric Co Ltd
SHG:603416
 		$499.99 Million
Akr Corporindo Tbk
JK:AKRA
 		$499.53 Million
Shanghai AJ Group Co Ltd
SHG:600643
 		$499.52 Million
Aktia Bank Abp
HE:AKTIA
 		$499.45 Million
Shanghai CEO Environmental Protection Technology Co Ltd
SHG:688335
 		$499.44 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Malakoff Corporation Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,489,745,000 to 5,297,649,000, a change of 807,904,000 (18.0%).
  • Net income of 268,686,000 contributed positively to equity growth.
  • Dividend payments of 182,286,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 334,227,999.
  • Other factors increased equity by 1,055,731,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM268.69 Million +5.07%
Dividends Paid RM182.29 Million -3.44%
Other Comprehensive Income RM-334.23 Million -6.31%
Other Changes RM1.06 Billion +19.93%
Total Change RM- 17.99%

Book Value vs Market Value Analysis

This analysis compares Malakoff Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.70x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 RM1.04 RM0.76 x
2008-12-31 RM1.05 RM0.76 x
2009-12-31 RM0.80 RM0.76 x
2010-12-31 RM1.09 RM0.76 x
2011-12-31 RM0.86 RM0.76 x
2012-12-31 RM0.96 RM0.76 x
2013-12-31 RM0.99 RM0.76 x
2014-12-31 RM0.99 RM0.76 x
2015-12-31 RM1.25 RM0.76 x
2016-12-31 RM1.18 RM0.76 x
2017-12-31 RM1.34 RM0.76 x
2018-12-31 RM1.31 RM0.76 x
2019-12-31 RM1.29 RM0.76 x
2020-12-31 RM1.25 RM0.76 x
2021-12-31 RM1.27 RM0.76 x
2022-12-31 RM1.30 RM0.76 x
2023-12-31 RM0.92 RM0.76 x
2024-12-31 RM1.08 RM0.76 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Malakoff Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.07%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.00%
  • • Asset Turnover: 0.47x
  • • Equity Multiplier: 3.58x
  • Recent ROE (5.07%) is above the historical average (5.00%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 5.21% 8.04% 0.12x 5.62x RM-199.95 Million
2008 3.31% 2.71% 0.22x 5.64x RM-280.36 Million
2009 7.58% 4.63% 0.23x 7.16x RM-77.67 Million
2010 7.47% 5.96% 0.25x 4.93x RM-110.54 Million
2011 13.41% 8.13% 0.26x 6.32x RM117.60 Million
2012 12.20% 8.38% 0.21x 6.84x RM84.52 Million
2013 4.33% 3.64% 0.17x 7.10x RM-224.37 Million
2014 8.62% 6.11% 0.19x 7.40x RM-54.82 Million
2015 7.81% 8.55% 0.17x 5.23x RM-127.12 Million
2016 6.01% 5.83% 0.20x 5.12x RM-236.11 Million
2017 4.63% 4.35% 0.24x 4.47x RM-359.16 Million
2018 4.26% 3.73% 0.25x 4.50x RM-370.04 Million
2019 5.08% 4.40% 0.27x 4.21x RM-310.50 Million
2020 4.69% 4.57% 0.26x 3.96x RM-324.21 Million
2021 4.20% 4.03% 0.28x 3.73x RM-359.09 Million
2022 4.75% 2.92% 0.47x 3.46x RM-333.88 Million
2023 -18.65% -9.23% 0.45x 4.52x RM-1.29 Billion
2024 5.07% 3.00% 0.47x 3.58x RM-261.08 Million

Industry Comparison

This section compares Malakoff Corporation Bhd's net assets metrics with peer companies in the Utilities - Diversified industry.

Industry Context

  • Industry: Utilities - Diversified
  • Average net assets among peers: $6,127,143,000
  • Average return on equity (ROE) among peers: 20.71%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Malakoff Corporation Bhd (5264) RM4.70 Billion 5.21% 2.88x $499.60 Million
YTL Power International Bhd (6742) $6.13 Billion 20.71% 2.92x $1.83 Billion