LWSABAH
Life Water Berhad, an investment holding company, manufactures and sells drinking water, carbonated drinks, and other drinks in Malaysia. It also manufactures and sells plastic bottles, preforms, caps, and related products. In addition, it offers transportation services and manufactures sauces and condiments. Life Water Berhad was incorporated in 1997 and is headquartered in Sandakan, Malaysia.
LWSABAH (5328) - Net Assets
Latest net assets as of : RM- MYR
Based on the latest financial reports, LWSABAH (5328) has net assets worth RM- MYR as of .
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM-) and total liabilities (RM-). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM- |
| % of Total Assets | 0% |
| Annual Growth Rate | 26.94% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2.29 |
LWSABAH - Net Assets Trend (2021–2024)
This chart illustrates how LWSABAH 's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LWSABAH (2021–2024)
The table below shows the annual net assets of LWSABAH from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | RM122.01 Million | +29.95% |
| 2023-06-30 | RM93.89 Million | +26.59% |
| 2022-06-30 | RM74.17 Million | +24.38% |
| 2021-06-30 | RM59.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LWSABAH 's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 117.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM115.31 Million | 94.51% |
| Other Components | RM6.70 Million | 5.49% |
| Total Equity | RM122.01 Million | 100.00% |
LWSABAH Competitors by Market Cap
The table below lists competitors of LWSABAH ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stellar Resources Ltd
AU:SRZ
|
$36.93 Million |
|
NDFOS Co. Ltd
KQ:238090
|
$36.93 Million |
|
Foodnamoo. Inc
KQ:290720
|
$36.93 Million |
|
Bever Holding NV
AS:BEVER
|
$36.96 Million |
|
Samart Aviation Solutions Public Company Limited
BK:SAV
|
$36.91 Million |
|
Sanghi Industries Limited
NSE:SANGHIIND
|
$36.91 Million |
|
James Bay Minerals Ltd
AU:JBY
|
$36.90 Million |
|
Jantsa Jant Sanayi ve Ticaret AS
IS:JANTS
|
$36.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LWSABAH 's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 93,894,046 to 122,014,657, a change of 28,120,611 (29.9%).
- Net income of 28,120,611 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM28.12 Million | +23.05% |
| Total Change | RM- | 29.95% |
Book Value vs Market Value Analysis
This analysis compares LWSABAH 's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently LWSABAH utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.89%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.99x
- Recent ROE (23.05%) is below the historical average (23.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 29.62% | 17.06% | 0.87x | 2.00x | RM11.70 Million |
| 2022 | 21.22% | 12.96% | 0.76x | 2.15x | RM8.32 Million |
| 2023 | 21.96% | 13.66% | 0.87x | 1.85x | RM11.23 Million |
| 2024 | 23.05% | 16.89% | 0.69x | 1.99x | RM15.92 Million |
Industry Comparison
This section compares LWSABAH 's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $1,124,593,758
- Average return on equity (ROE) among peers: 14.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LWSABAH (5328) | RM- | 29.62% | N/A | $36.92 Million |
| Orgabio Holdings Bhd (0252) | $24.03 Million | 23.97% | 0.95x | $2.12 Million |
| Fraser Neave Holdings Bhd (3689) | $3.88 Billion | 13.11% | 0.45x | $1.12 Billion |
| Spritzer Bhd (7103) | $389.20 Million | 6.22% | 0.22x | $122.39 Million |
| Power Root Bhd (7237) | $206.00 Million | 16.50% | 0.38x | $37.96 Million |