HI Mobility Berhad
HI Mobility Berhad, through its subsidiary, provides cross-border and local bus services in Malaysia and Singapore. The company provides scheduled bus services, chartered bus services, and other services including repair and maintenance services; and rents advertising space. It operates through a fleet of approximately 683 buses, 4 depots, and 53 electric buses. The company was founded in 2002 an… Read more
HI Mobility Berhad (5335) - Net Assets
Latest net assets as of October 2025: RM266.42 Million MYR
Based on the latest financial reports, HI Mobility Berhad (5335) has net assets worth RM266.42 Million MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM501.38 Million) and total liabilities (RM234.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM266.42 Million |
| % of Total Assets | 53.14% |
| Annual Growth Rate | 38.24% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 15.2 |
HI Mobility Berhad - Net Assets Trend (2022–2024)
This chart illustrates how HI Mobility Berhad's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HI Mobility Berhad (2022–2024)
The table below shows the annual net assets of HI Mobility Berhad from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-01-31 | RM70.61 Million | +23.84% |
| 2023-01-31 | RM57.02 Million | +54.24% |
| 2022-01-31 | RM36.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HI Mobility Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 46.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM17.48 Million | 24.75% |
| Other Components | RM53.13 Million | 75.25% |
| Total Equity | RM70.61 Million | 100.00% |
HI Mobility Berhad Competitors by Market Cap
The table below lists competitors of HI Mobility Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EREUF
PINK:EREUF
|
$77.74 Million |
|
SAB Biotherapeutics Inc
NASDAQ:SABS
|
$77.80 Million |
|
TBS Energi Utama Tbk PT
JK:TOBA
|
$77.82 Million |
|
Helius Minerals Limited
V:HHH
|
$77.82 Million |
|
Axactor SE
OL:ACR
|
$77.73 Million |
|
5QQ
F:5QQ
|
$77.72 Million |
|
Welldone Co
TWO:6170
|
$77.67 Million |
|
STINAG Stuttgart Invest AG
F:STG
|
$77.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HI Mobility Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 57,018,526 to 70,613,135, a change of 13,594,609 (23.8%).
- Net income of 33,171,862 contributed positively to equity growth.
- Dividend payments of 21,000,000 reduced retained earnings.
- Other factors increased equity by 1,422,747.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM33.17 Million | +46.98% |
| Dividends Paid | RM21.00 Million | -29.74% |
| Other Changes | RM1.42 Million | +2.01% |
| Total Change | RM- | 23.84% |
Book Value vs Market Value Analysis
This analysis compares HI Mobility Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 29.48x to 15.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-01-31 | RM0.07 | RM2.18 | x |
| 2023-01-31 | RM0.11 | RM2.18 | x |
| 2024-01-31 | RM0.14 | RM2.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HI Mobility Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 46.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.97%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 3.27x
- Recent ROE (46.98%) is above the historical average (-1.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -86.68% | -101.83% | 0.24x | 3.61x | RM-35.74 Million |
| 2023 | 34.22% | 16.31% | 0.63x | 3.32x | RM13.81 Million |
| 2024 | 46.98% | 15.97% | 0.90x | 3.27x | RM26.11 Million |
Industry Comparison
This section compares HI Mobility Berhad's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $197,652,104
- Average return on equity (ROE) among peers: 17.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HI Mobility Berhad (5335) | RM266.42 Million | -86.68% | 0.88x | $77.74 Million |
| Perak Transit Bhd (0186) | $332.30 Million | 11.96% | 0.99x | $40.73 Million |
| G Capital Bhd (7676) | $63.00 Million | 22.22% | 0.95x | $6.70 Million |