Axactor SE (ACR) - Net Assets

Latest as of June 2025: Nkr347.27 Million NOK ≈ $36.54 Million USD

Based on the latest financial reports, Axactor SE (ACR) has net assets worth Nkr347.27 Million NOK (≈ $36.54 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.28 Billion ≈ $134.48 Million USD) and total liabilities (Nkr930.72 Million ≈ $97.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ACR goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Nkr347.27 Million
% of Total Assets	27.17%
Annual Growth Rate	7.72%
5-Year Change	-11.71%
10-Year Change	N/A
Growth Volatility	21.88

Axactor SE - Net Assets Trend (2016–2024)

This chart illustrates how Axactor SE's net assets have evolved over time, based on quarterly financial data. See ACR days of operational coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Axactor SE (2016–2024)

The table below shows the annual net assets of Axactor SE from 2016 to 2024. For live valuation and market cap data, see Axactor SE market capitalisation.

Year	Net Assets	Change
2024-12-31	Nkr331.67 Million ≈ $34.90 Million	-23.44%
2023-12-31	Nkr433.20 Million ≈ $45.59 Million	+4.13%
2022-12-31	Nkr416.03 Million ≈ $43.78 Million	+9.40%
2021-12-31	Nkr380.27 Million ≈ $40.02 Million	+1.22%
2020-12-31	Nkr375.68 Million ≈ $39.53 Million	-0.52%
2019-12-31	Nkr377.63 Million ≈ $39.74 Million	+15.07%
2018-12-31	Nkr328.17 Million ≈ $34.53 Million	+12.45%
2017-12-31	Nkr291.83 Million ≈ $30.71 Million	+59.57%
2016-12-31	Nkr182.89 Million ≈ $19.25 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Axactor SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 9470100000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Nkr158.37 Million	46.46%
Other Components	Nkr234.96 Million	68.93%
Total Equity	Nkr340.88 Million	100.00%

Axactor SE Competitors by Market Cap

The table below lists competitors of Axactor SE ranked by their market capitalization.

Company	Market Cap
Seritage Growth Properties NYSE:SRG	$149.82 Million
Viet Dragon Securities Corp VN:VDS	$149.85 Million
Grand Canal Land Public Company Limited BK:GLAND	$149.92 Million
Avatec Co. Ltd KQ:149950	$150.14 Million
Mobase Electronics Co.Ltd KQ:012860	$149.73 Million
Ate Energy International Co Ltd TWO:6179	$149.72 Million
Wanhwa Enterprise Co TW:2701	$149.56 Million
Tsang Yow Industrial Co Ltd TW:1568	$149.56 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Axactor SE's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 433,201,000 to 340,875,000, a change of -92,326,000 (-21.3%).
Net loss of 79,526,000 reduced equity.
Other factors decreased equity by 12,800,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Nkr-79.53 Million	-23.33%
Other Changes	Nkr-12.80 Million	-3.76%
Total Change	Nkr-	-21.31%

Book Value vs Market Value Analysis

This analysis compares Axactor SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.17x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 3.32x to 4.17x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	Nkr1.42	Nkr4.71	x
2017-12-31	Nkr1.67	Nkr4.71	x
2018-12-31	Nkr1.66	Nkr4.71	x
2019-12-31	Nkr1.47	Nkr4.71	x
2020-12-31	Nkr1.63	Nkr4.71	x
2021-12-31	Nkr1.26	Nkr4.71	x
2022-12-31	Nkr1.38	Nkr4.71	x
2023-12-31	Nkr1.43	Nkr4.71	x
2024-12-31	Nkr1.13	Nkr4.71	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Axactor SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -23.33%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -62.16%
• Asset Turnover: 0.10x
• Equity Multiplier: 3.71x
Recent ROE (-23.33%) is below the historical average (-2.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	-6.11%	-30.13%	0.13x	1.54x	Nkr-29.46 Million
2017	1.01%	2.91%	0.14x	2.39x	Nkr-23.39 Million
2018	1.70%	2.17%	0.19x	4.19x	Nkr-21.95 Million
2019	5.82%	5.73%	0.21x	4.89x	Nkr-11.74 Million
2020	-6.01%	-9.01%	0.15x	4.52x	Nkr-48.29 Million
2021	-8.62%	-16.81%	0.15x	3.40x	Nkr-70.83 Million
2022	8.84%	15.34%	0.17x	3.46x	Nkr-4.85 Million
2023	7.12%	12.01%	0.18x	3.31x	Nkr-12.49 Million
2024	-23.33%	-62.16%	0.10x	3.71x	Nkr-113.61 Million

Industry Comparison

This section compares Axactor SE's net assets metrics with peer companies in the Credit Services industry.

No peer company data available for comparison.

About Axactor SE

OL:ACR Norway Credit Services

Market Cap

$149.75 Million

Nkr1.42 Billion NOK

Market Cap Rank

#17749 Global

#148 in Norway

Share Price

Nkr4.71

Change (1 day)

-0.95%

52-Week Range

Nkr4.70 - Nkr9.52

All Time High

Nkr30.30