Tenaga Nasional Bhd (5347) - Net Assets
Based on the latest financial reports, Tenaga Nasional Bhd (5347) has net assets worth RM52.97 Billion MYR (≈ $13.30 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM198.35 Billion ≈ $49.80 Billion USD) and total liabilities (RM145.38 Billion ≈ $36.50 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5347 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM52.97 Billion |
| % of Total Assets | 26.71% |
| Annual Growth Rate | 6.1% |
| 5-Year Change | -9.28% |
| 10-Year Change | 0.71% |
| Growth Volatility | 9.52 |
Tenaga Nasional Bhd - Net Assets Trend (2005–2025)
This chart illustrates how Tenaga Nasional Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 5347 asset base for the complete picture of this company's asset base.
Annual Net Assets for Tenaga Nasional Bhd (2005–2025)
The table below shows the annual net assets of Tenaga Nasional Bhd from 2005 to 2025. For live valuation and market cap data, see 5347 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM52.97 Billion ≈ $13.30 Billion |
-15.34% |
| 2024-12-31 | RM62.57 Billion ≈ $15.71 Billion |
+2.39% |
| 2023-12-31 | RM61.11 Billion ≈ $15.34 Billion |
+0.24% |
| 2022-12-31 | RM60.97 Billion ≈ $15.31 Billion |
+4.41% |
| 2021-12-31 | RM58.39 Billion ≈ $14.66 Billion |
+1.64% |
| 2020-12-31 | RM57.45 Billion ≈ $14.42 Billion |
-3.09% |
| 2019-12-31 | RM59.28 Billion ≈ $14.88 Billion |
+0.39% |
| 2018-12-31 | RM59.05 Billion ≈ $14.83 Billion |
+2.55% |
| 2017-12-31 | RM57.58 Billion ≈ $14.46 Billion |
+9.48% |
| 2016-12-31 | RM52.60 Billion ≈ $13.21 Billion |
+10.81% |
| 2015-12-31 | RM47.47 Billion ≈ $11.92 Billion |
+9.22% |
| 2014-12-31 | RM43.46 Billion ≈ $10.91 Billion |
+22.80% |
| 2013-12-31 | RM35.39 Billion ≈ $8.89 Billion |
-2.77% |
| 2012-12-31 | RM36.40 Billion ≈ $9.14 Billion |
+20.24% |
| 2011-12-31 | RM30.27 Billion ≈ $7.60 Billion |
+5.06% |
| 2010-12-31 | RM28.81 Billion ≈ $7.23 Billion |
+10.63% |
| 2009-12-31 | RM26.05 Billion ≈ $6.54 Billion |
+1.10% |
| 2008-12-31 | RM25.76 Billion ≈ $6.47 Billion |
+6.91% |
| 2007-12-31 | RM24.10 Billion ≈ $6.05 Billion |
+23.28% |
| 2006-12-31 | RM19.55 Billion ≈ $4.91 Billion |
+20.65% |
| 2005-12-31 | RM16.20 Billion ≈ $4.07 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tenaga Nasional Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 471.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM45.87 Billion | 90.32% |
| Common Stock | RM12.81 Billion | 25.22% |
| Total Equity | RM50.79 Billion | 100.00% |
Tenaga Nasional Bhd Competitors by Market Cap
The table below lists competitors of Tenaga Nasional Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banco Santander (Brasil) S.A.
SA:SANB11
|
$21.29 Billion |
|
Shanghai Precise Packaging Co Ltd
SHE:300442
|
$21.30 Billion |
|
Gold Circuit Electronics Ltd
TW:2368
|
$21.31 Billion |
|
Northern Star Resources Limited
F:NS7
|
$21.35 Billion |
|
Equifax Inc
NYSE:EFX
|
$21.28 Billion |
|
MasTec Inc
NYSE:MTZ
|
$21.27 Billion |
|
Bank of Nanjing Co Ltd
SHG:601009
|
$21.26 Billion |
|
CRRC Corp Ltd Class A
SHG:601766
|
$21.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tenaga Nasional Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 60,371,100,000 to 50,789,500,000, a change of -9,581,600,000 (-15.9%).
- Net income of 4,768,100,000 contributed positively to equity growth.
- Dividend payments of 2,968,700,000 reduced retained earnings.
- Other comprehensive income increased equity by 6,962,900,000.
- Other factors decreased equity by 18,343,900,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM4.77 Billion | +9.39% |
| Dividends Paid | RM2.97 Billion | -5.85% |
| Other Comprehensive Income | RM6.96 Billion | +13.71% |
| Other Changes | RM-18.34 Billion | -36.12% |
| Total Change | RM- | -15.87% |
Book Value vs Market Value Analysis
This analysis compares Tenaga Nasional Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.80x to 1.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | RM3.83 | RM14.54 | x |
| 2006-12-31 | RM3.62 | RM14.54 | x |
| 2007-12-31 | RM4.40 | RM14.54 | x |
| 2008-12-31 | RM4.73 | RM14.54 | x |
| 2009-12-31 | RM4.79 | RM14.54 | x |
| 2010-12-31 | RM5.28 | RM14.54 | x |
| 2011-12-31 | RM5.53 | RM14.54 | x |
| 2012-12-31 | RM6.60 | RM14.54 | x |
| 2013-12-31 | RM6.29 | RM14.54 | x |
| 2014-12-31 | RM7.66 | RM14.54 | x |
| 2015-12-31 | RM8.36 | RM14.54 | x |
| 2016-12-31 | RM9.26 | RM14.54 | x |
| 2017-12-31 | RM10.05 | RM14.54 | x |
| 2018-12-31 | RM10.16 | RM14.54 | x |
| 2019-12-31 | RM10.20 | RM14.54 | x |
| 2020-12-31 | RM9.76 | RM14.54 | x |
| 2021-12-31 | RM9.85 | RM14.54 | x |
| 2022-12-31 | RM10.13 | RM14.54 | x |
| 2023-12-31 | RM10.15 | RM14.54 | x |
| 2024-12-31 | RM10.38 | RM14.54 | x |
| 2025-12-31 | RM8.72 | RM14.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tenaga Nasional Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.39%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.04%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 3.91x
- Recent ROE (9.39%) is above the historical average (9.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 8.22% | 6.97% | 0.30x | 3.95x | RM-285.75 Million |
| 2006 | 11.13% | 10.60% | 0.31x | 3.35x | RM219.18 Million |
| 2007 | 16.95% | 17.44% | 0.34x | 2.82x | RM1.67 Billion |
| 2008 | 10.14% | 10.10% | 0.37x | 2.72x | RM34.68 Million |
| 2009 | 3.28% | 2.96% | 0.40x | 2.74x | RM-1.75 Billion |
| 2010 | 11.11% | 10.55% | 0.41x | 2.57x | RM319.41 Million |
| 2011 | 1.68% | 1.57% | 0.43x | 2.47x | RM-2.51 Billion |
| 2012 | 11.62% | 11.71% | 0.41x | 2.45x | RM583.87 Million |
| 2013 | 13.14% | 12.43% | 0.37x | 2.82x | RM1.10 Billion |
| 2014 | 14.96% | 15.11% | 0.39x | 2.56x | RM2.14 Billion |
| 2015 | 12.96% | 14.13% | 0.37x | 2.48x | RM1.40 Billion |
| 2016 | 14.06% | 16.54% | 0.34x | 2.54x | RM2.13 Billion |
| 2017 | 12.09% | 14.56% | 0.33x | 2.49x | RM1.19 Billion |
| 2018 | 6.44% | 7.39% | 0.33x | 2.66x | RM-2.06 Billion |
| 2019 | 7.81% | 8.89% | 0.28x | 3.08x | RM-1.27 Billion |
| 2020 | 6.43% | 8.17% | 0.24x | 3.25x | RM-1.99 Billion |
| 2021 | 6.47% | 6.96% | 0.29x | 3.23x | RM-2.00 Billion |
| 2022 | 5.92% | 4.73% | 0.36x | 3.52x | RM-2.39 Billion |
| 2023 | 4.71% | 5.22% | 0.26x | 3.48x | RM-3.11 Billion |
| 2024 | 7.78% | 8.28% | 0.28x | 3.40x | RM-1.34 Billion |
| 2025 | 9.39% | 7.04% | 0.34x | 3.91x | RM-310.85 Million |
Industry Comparison
This section compares Tenaga Nasional Bhd's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $1,711,888,000
- Average return on equity (ROE) among peers: 8.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tenaga Nasional Bhd (5347) | RM52.97 Billion | 8.22% | 2.74x | $21.28 Billion |
| Mega First Corporation Bhd (3069) | $1.71 Billion | 8.98% | 0.70x | $733.42 Million |
About Tenaga Nasional Bhd
Tenaga Nasional Berhad engages in the generation, transmission, distribution, and sale of electricity in Malaysia, the United Kingdom, Kuwait, the Republic of Ireland, Australia, and internationally. It operates and maintains thermal and hydroelectric power plants; and operates and manages the National Grid that is connected to Thailand's transmission system, as well as Singapore's transmission s… Read more