Innoprise Plantations Bhd
Innoprise Plantations Berhad, an investment holding company, cultivates oil palms and plantation trees in Malaysia. The company produces and sells crude palm oil and palm kernel; processing of fresh fruit bunches; and generates and supplies electricity from biomass plant. It is involved in operation of oil palm plantations and palm oil mill; planting and developing 22,763 hectares of land; and pr… Read more
Innoprise Plantations Bhd (6262) - Net Assets
Latest net assets as of September 2025: RM315.78 Million MYR
Based on the latest financial reports, Innoprise Plantations Bhd (6262) has net assets worth RM315.78 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM414.03 Million) and total liabilities (RM98.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM315.78 Million |
| % of Total Assets | 76.27% |
| Annual Growth Rate | 3.83% |
| 5-Year Change | 1.22% |
| 10-Year Change | 35.48% |
| Growth Volatility | 6.78 |
Innoprise Plantations Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Innoprise Plantations Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Innoprise Plantations Bhd (2012–2024)
The table below shows the annual net assets of Innoprise Plantations Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM337.34 Million | +9.57% |
| 2023-12-31 | RM307.89 Million | +2.29% |
| 2022-12-31 | RM300.99 Million | -7.02% |
| 2021-12-31 | RM323.71 Million | -2.87% |
| 2020-12-31 | RM333.28 Million | +4.66% |
| 2019-12-31 | RM318.46 Million | +3.22% |
| 2018-12-31 | RM308.53 Million | -1.56% |
| 2017-12-31 | RM313.42 Million | +4.03% |
| 2016-12-31 | RM301.29 Million | +21.00% |
| 2015-12-31 | RM249.00 Million | +8.73% |
| 2014-12-31 | RM229.00 Million | +4.57% |
| 2013-12-31 | RM219.00 Million | +1.86% |
| 2012-12-31 | RM215.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Innoprise Plantations Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 74.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM97.67 Million | 28.95% |
| Common Stock | RM239.68 Million | 71.05% |
| Total Equity | RM337.34 Million | 100.00% |
Innoprise Plantations Bhd Competitors by Market Cap
The table below lists competitors of Innoprise Plantations Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kingstate Electronics
TWO:3206
|
$40.88 Million |
|
Tecogen Inc.
OTCQX:TGEN
|
$40.88 Million |
|
Technicolor
LSE:0MV8
|
$40.88 Million |
|
International Meal Company Alimentação S.A
SA:MEAL3
|
$40.88 Million |
|
Fleury Michon
PA:ALFLE
|
$40.87 Million |
|
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust
BK:TPRIME
|
$40.86 Million |
|
MEDICLIN Aktiengesellschaft
XETRA:MED
|
$40.86 Million |
|
ESAF Small Finance Bank
NSE:ESAFSFB
|
$40.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Innoprise Plantations Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 307,885,892 to 337,340,000, a change of 29,454,108 (9.6%).
- Net income of 86,544,945 contributed positively to equity growth.
- Dividend payments of 57,702,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM86.54 Million | +25.66% |
| Dividends Paid | RM57.70 Million | -17.1% |
| Other Changes | RM611.16K | +0.18% |
| Total Change | RM- | 9.57% |
Book Value vs Market Value Analysis
This analysis compares Innoprise Plantations Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.03x to 2.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.63 | RM1.91 | x |
| 2017-12-31 | RM0.65 | RM1.91 | x |
| 2018-12-31 | RM0.64 | RM1.91 | x |
| 2019-12-31 | RM0.67 | RM1.91 | x |
| 2020-12-31 | RM0.70 | RM1.91 | x |
| 2021-12-31 | RM0.68 | RM1.91 | x |
| 2022-12-31 | RM0.63 | RM1.91 | x |
| 2023-12-31 | RM0.64 | RM1.91 | x |
| 2024-12-31 | RM0.70 | RM1.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Innoprise Plantations Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.66%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.16%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.29x
- Recent ROE (25.66%) is above the historical average (14.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 8.02% | 17.39% | 0.30x | 1.55x | RM-4.95 Million |
| 2016 | 10.41% | 23.00% | 0.34x | 1.32x | RM1.23 Million |
| 2017 | 9.82% | 22.26% | 0.34x | 1.28x | RM-574.06K |
| 2018 | 3.07% | 8.29% | 0.30x | 1.25x | RM-21.39 Million |
| 2019 | 4.62% | 12.41% | 0.30x | 1.23x | RM-17.13 Million |
| 2020 | 10.91% | 23.48% | 0.38x | 1.21x | RM3.05 Million |
| 2021 | 26.63% | 37.42% | 0.55x | 1.29x | RM53.83 Million |
| 2022 | 27.45% | 30.69% | 0.67x | 1.34x | RM52.53 Million |
| 2023 | 17.02% | 23.43% | 0.56x | 1.31x | RM21.60 Million |
| 2024 | 25.66% | 31.16% | 0.64x | 1.29x | RM52.81 Million |
Industry Comparison
This section compares Innoprise Plantations Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $377,826,757
- Average return on equity (ROE) among peers: -11.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Innoprise Plantations Bhd (6262) | RM315.78 Million | 8.02% | 0.31x | $40.87 Million |
| Green Ocean Corporation Bhd (0074) | $20.50 Million | 0.66% | 1.26x | $2.01 Million |
| MAG Holdings Berhad (0095) | $767.53 Million | 4.45% | 0.40x | $29.82 Million |
| Greenyield Bhd (0136) | $68.86 Million | 7.90% | 0.29x | $3.29 Million |
| Heng Huat Resources Group Bhd (0175) | $36.07 Million | -118.86% | 2.26x | $7.31 Million |
| Matang Bhd (0189) | $246.80 Million | 1.06% | 0.02x | $17.51 Million |
| Pinehill Pacific Bhd (1902) | $110.00 Million | -10.00% | 2.40x | $6.70 Million |
| Chin Teck Plantations Bhd (1929) | $616.00 Million | 8.60% | 0.02x | $63.22 Million |
| Kretam Holdings Bhd (1996) | $607.72 Million | -6.37% | 0.35x | $46.24 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $596.00 Million | -0.67% | 0.11x | $25.76 Million |
| TDM Berhad (2054) | $708.78 Million | -4.16% | 1.46x | $24.43 Million |