International Meal Company Alimentação S.A (MEAL3) - Net Assets
Based on the latest financial reports, International Meal Company Alimentação S.A (MEAL3) has net assets worth R$901.64 Million BRL (≈ $176.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$2.29 Billion ≈ $448.50 Million USD) and total liabilities (R$1.38 Billion ≈ $271.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check International Meal Company Alimentação S liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$901.64 Million |
| % of Total Assets | 39.45% |
| Annual Growth Rate | 12.3% |
| 5-Year Change | -11.86% |
| 10-Year Change | -13.52% |
| Growth Volatility | 30.06 |
International Meal Company Alimentação S.A - Net Assets Trend (2008–2024)
This chart illustrates how International Meal Company Alimentação S.A's net assets have evolved over time, based on quarterly financial data. Also explore total assets of International Meal Company Alimentação S for the complete picture of this company's asset base.
Annual Net Assets for International Meal Company Alimentação S.A (2008–2024)
The table below shows the annual net assets of International Meal Company Alimentação S.A from 2008 to 2024. For live valuation and market cap data, see market cap of International Meal Company Alimentação S.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$1.04 Billion ≈ $204.32 Million |
+1.80% |
| 2023-12-31 | R$1.02 Billion ≈ $200.70 Million |
-9.55% |
| 2022-12-31 | R$1.13 Billion ≈ $221.88 Million |
+0.36% |
| 2021-12-31 | R$1.13 Billion ≈ $221.08 Million |
-4.63% |
| 2020-12-31 | R$1.18 Billion ≈ $231.81 Million |
+3.17% |
| 2019-12-31 | R$1.15 Billion ≈ $224.69 Million |
+12.79% |
| 2018-12-31 | R$1.02 Billion ≈ $199.20 Million |
+1.12% |
| 2017-12-31 | R$1.00 Billion ≈ $197.00 Million |
-3.54% |
| 2016-12-31 | R$1.04 Billion ≈ $204.22 Million |
-13.56% |
| 2015-12-31 | R$1.20 Billion ≈ $236.27 Million |
+32.17% |
| 2014-12-31 | R$911.07 Million ≈ $178.77 Million |
-1.18% |
| 2013-12-31 | R$921.91 Million ≈ $180.90 Million |
+4.88% |
| 2012-12-31 | R$879.04 Million ≈ $172.48 Million |
+7.02% |
| 2011-12-31 | R$821.35 Million ≈ $161.16 Million |
+59.57% |
| 2010-12-31 | R$514.74 Million ≈ $101.00 Million |
+59.88% |
| 2009-12-31 | R$321.95 Million ≈ $63.17 Million |
+97.84% |
| 2008-12-31 | R$162.73 Million ≈ $31.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to International Meal Company Alimentação S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 64666100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | R$1.15 Billion | 110.87% |
| Other Comprehensive Income | R$539.05 Million | 51.77% |
| Total Equity | R$1.04 Billion | 100.00% |
International Meal Company Alimentação S.A Competitors by Market Cap
The table below lists competitors of International Meal Company Alimentação S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cheetah Mobile Inc
NYSE:CMCM
|
$55.13 Million |
|
Flag Ship Acquisition Corp. Ordinary Shares
NASDAQ:FSHP
|
$55.13 Million |
|
CSL Finance Limited
NSE:CSLFINANCE
|
$55.14 Million |
|
Linq Minerals Limited
AU:LNQ
|
$55.14 Million |
|
Broad Capital Acquisition Corp
NASDAQ:BRAC
|
$55.09 Million |
|
Hofseth Biocare ASA
OL:HBC
|
$55.08 Million |
|
Euro Sun Mining Inc
TO:ESM
|
$55.07 Million |
|
NK Co. Ltd
KO:085310
|
$55.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in International Meal Company Alimentação S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,022,851,000 to 1,041,298,000, a change of 18,447,000 (1.8%).
- Net loss of 76,278,000 reduced equity.
- Dividend payments of 30,022,000 reduced retained earnings.
- Other comprehensive income increased equity by 94,725,000.
- Other factors increased equity by 30,022,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-76.28 Million | -7.33% |
| Dividends Paid | R$30.02 Million | -2.88% |
| Other Comprehensive Income | R$94.72 Million | +9.1% |
| Other Changes | R$30.02 Million | +2.88% |
| Total Change | R$- | 1.80% |
Book Value vs Market Value Analysis
This analysis compares International Meal Company Alimentação S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.09x to 0.27x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | R$11.22 | R$0.98 | x |
| 2011-12-31 | R$10.33 | R$0.98 | x |
| 2012-12-31 | R$10.48 | R$0.98 | x |
| 2013-12-31 | R$10.93 | R$0.98 | x |
| 2014-12-31 | R$11.91 | R$0.98 | x |
| 2015-12-31 | R$9.96 | R$0.98 | x |
| 2016-12-31 | R$6.27 | R$0.98 | x |
| 2017-12-31 | R$6.11 | R$0.98 | x |
| 2018-12-31 | R$6.26 | R$0.98 | x |
| 2019-12-31 | R$6.78 | R$0.98 | x |
| 2020-12-31 | R$4.13 | R$0.98 | x |
| 2021-12-31 | R$3.95 | R$0.98 | x |
| 2022-12-31 | R$3.96 | R$0.98 | x |
| 2023-12-31 | R$3.58 | R$0.98 | x |
| 2024-12-31 | R$3.65 | R$0.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently International Meal Company Alimentação S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.43%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.69x
- Recent ROE (-7.33%) is below the historical average (-4.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 1.53% | 1.05% | 0.67x | 2.17x | R$-43.60 Million |
| 2011 | 0.23% | 0.21% | 0.67x | 1.63x | R$-80.26 Million |
| 2012 | 2.03% | 1.52% | 0.82x | 1.63x | R$-70.05 Million |
| 2013 | 0.45% | 0.31% | 0.84x | 1.78x | R$-88.01 Million |
| 2014 | -2.52% | -1.36% | 0.90x | 2.07x | R$-114.04 Million |
| 2015 | -8.30% | -6.12% | 0.73x | 1.87x | R$-218.11 Million |
| 2016 | -7.42% | -4.96% | 1.02x | 1.46x | R$-179.50 Million |
| 2017 | 0.37% | 0.25% | 0.99x | 1.52x | R$-95.96 Million |
| 2018 | 0.78% | 0.50% | 0.97x | 1.61x | R$-93.63 Million |
| 2019 | -1.38% | -0.99% | 0.60x | 2.35x | R$-130.35 Million |
| 2020 | -40.09% | -41.05% | 0.42x | 2.33x | R$-591.72 Million |
| 2021 | -7.14% | -4.34% | 0.63x | 2.62x | R$-193.12 Million |
| 2022 | 6.43% | 3.24% | 0.76x | 2.61x | R$-40.41 Million |
| 2023 | -8.02% | -3.68% | 0.81x | 2.68x | R$-184.28 Million |
| 2024 | -7.33% | -3.43% | 0.80x | 2.69x | R$-180.41 Million |
Industry Comparison
This section compares International Meal Company Alimentação S.A's net assets metrics with peer companies in the Restaurants industry.
No peer company data available for comparison.
About International Meal Company Alimentação S.A
International Meal Company Alimentação S.A., together with its subsidiaries, operates restaurants, bars, and cafes that offers food and beverages in Brazil, Colombia, and the United States. The company also for airlines; operates food courts at service stations and restaurant chains along highways; sells fuel for vehicles; provides services to franchisees of the KFC and Pizza Hut brands; and subl… Read more