WMG Holdings Bhd
BEDI Berhad, an investment holding company, engages in the property development activities in Malaysia. The company operates in two segments, Property Development and Trading of Building Materials. It develops housing projects, including low-cost apartments, starter homes, and luxurious detached and semi-detached houses, as well as multi-story luxury condominiums. The company also engages in the … Read more
WMG Holdings Bhd (6378) - Net Assets
Latest net assets as of December 2025: RM195.16 Million MYR
Based on the latest financial reports, WMG Holdings Bhd (6378) has net assets worth RM195.16 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM365.45 Million) and total liabilities (RM170.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM195.16 Million |
| % of Total Assets | 53.4% |
| Annual Growth Rate | 6.72% |
| 5-Year Change | 6.23% |
| 10-Year Change | 207.88% |
| Growth Volatility | 123.33 |
WMG Holdings Bhd - Net Assets Trend (2013–2025)
This chart illustrates how WMG Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WMG Holdings Bhd (2013–2025)
The table below shows the annual net assets of WMG Holdings Bhd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM192.02 Million | +14.62% |
| 2024-03-31 | RM167.52 Million | -1.23% |
| 2023-03-31 | RM169.61 Million | -1.84% |
| 2022-03-31 | RM172.79 Million | -4.41% |
| 2021-03-31 | RM180.76 Million | -2.13% |
| 2020-03-31 | RM184.70 Million | -8.20% |
| 2019-03-31 | RM201.19 Million | -18.83% |
| 2018-03-31 | RM247.88 Million | +437.32% |
| 2017-03-31 | RM46.13 Million | -26.03% |
| 2016-03-31 | RM62.37 Million | -20.04% |
| 2015-03-31 | RM78.00 Million | -15.22% |
| 2014-03-31 | RM92.00 Million | +4.55% |
| 2013-03-31 | RM88.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WMG Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 29405493000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM434.68 Million | 226.37% |
| Other Components | RM149.17 Million | 77.68% |
| Total Equity | RM192.02 Million | 100.00% |
WMG Holdings Bhd Competitors by Market Cap
The table below lists competitors of WMG Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CLASS EDITORI A
F:EDT1
|
$8.64 Million |
|
WASHINGTON POST -B- - Dusseldorf Stock Exchang
DU:WPOB
|
$8.65 Million |
|
Sabre Gold Mines Corp
OTCQB:SGLDF
|
$8.65 Million |
|
MBL Infrastructure Limited
NSE:MBLINFRA
|
$8.65 Million |
|
American Battery Materials Inc.
PINK:BLTH
|
$8.64 Million |
|
Holand og Setskog Sparebank
OL:HSPG
|
$8.64 Million |
|
AKA Brands Holding Corp
NYSE:AKA
|
$8.64 Million |
|
Mivtach Shamir
TA:MISH
|
$8.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WMG Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 167,523,980 to 192,023,320, a change of 24,499,340 (14.6%).
- Net income of 24,499,350 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM24.50 Million | +12.76% |
| Other Changes | RM-10.00 | -0.0% |
| Total Change | RM- | 14.62% |
Book Value vs Market Value Analysis
This analysis compares WMG Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.27x to 1.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM0.33 | RM0.42 | x |
| 2018-03-31 | RM0.58 | RM0.42 | x |
| 2019-03-31 | RM0.47 | RM0.42 | x |
| 2020-03-31 | RM0.43 | RM0.42 | x |
| 2021-03-31 | RM0.41 | RM0.42 | x |
| 2022-03-31 | RM0.39 | RM0.42 | x |
| 2023-03-31 | RM0.21 | RM0.42 | x |
| 2024-03-31 | RM0.38 | RM0.42 | x |
| 2025-03-31 | RM0.22 | RM0.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WMG Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.76%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.51%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.96x
- Recent ROE (12.76%) is above the historical average (-8.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -25.95% | -48.25% | 0.49x | 1.09x | RM-22.42 Million |
| 2017 | -35.19% | -171.34% | 0.20x | 1.03x | RM-20.85 Million |
| 2018 | -8.76% | -103.45% | 0.05x | 1.64x | RM-46.50 Million |
| 2019 | -10.77% | -86.00% | 0.07x | 1.90x | RM-41.79 Million |
| 2020 | -8.92% | -28.87% | 0.13x | 2.37x | RM-34.94 Million |
| 2021 | -3.40% | -10.79% | 0.12x | 2.54x | RM-24.22 Million |
| 2022 | -4.61% | -13.01% | 0.14x | 2.59x | RM-25.25 Million |
| 2023 | -1.87% | -4.07% | 0.18x | 2.60x | RM-20.13 Million |
| 2024 | -1.25% | -1.70% | 0.30x | 2.46x | RM-18.84 Million |
| 2025 | 12.76% | 13.51% | 0.48x | 1.96x | RM5.30 Million |
Industry Comparison
This section compares WMG Holdings Bhd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $816,377,757
- Average return on equity (ROE) among peers: 7.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WMG Holdings Bhd (6378) | RM195.16 Million | -25.95% | 0.87x | $8.64 Million |
| SC Estate Builder Bhd (0109) | $32.25 Million | -3.08% | 0.12x | $1.42 Million |
| PLYTEC Holding Berhad (0289) | $61.53 Million | 11.66% | 1.60x | $3.61 Million |
| Johan Holdings Bhd (3441) | $239.84 Million | 67.96% | 0.26x | $1.40 Million |
| Lafarge Malayan Cement Bhd (3794) | $6.31 Billion | 6.79% | 0.69x | $776.34 Million |
| Hume Industries Berhad (5000) | $23.00 Million | 0.00% | 0.87x | $114.04 Million |
| White Horse Bhd (5009) | $587.50 Million | -9.41% | 0.45x | $8.87 Million |
| YB Ventures Bhd (5048) | $285.65 Million | -17.33% | 0.20x | $2.54 Million |
| Complete Logistic Services Bhd (5136) | $171.55 Million | 7.50% | 0.15x | $87.86 Million |
| Dfcity Group Bhd (5165) | $51.00 Million | 1.96% | 1.10x | $1.64 Million |
| Chin Hin Group Bhd (5273) | $399.55 Million | 7.45% | 1.42x | $436.65 Million |