Padini Holdings Bhd
Padini Holdings Berhad, an investment holding company, engages in the retail of garments and ancillary products. The company operates through three segments: Investment Holding, Apparels and Footwear, and Management Service. It deals in ladies' shoes, garments, and accessories; and children's garments and accessories. The company also provides bags. In addition, it offers management and electroni… Read more
Padini Holdings Bhd (7052) - Net Assets
Latest net assets as of December 2025: RM1.21 Billion MYR
Based on the latest financial reports, Padini Holdings Bhd (7052) has net assets worth RM1.21 Billion MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.05 Billion) and total liabilities (RM841.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.21 Billion |
| % of Total Assets | 59.0% |
| Annual Growth Rate | 13.25% |
| 5-Year Change | 47.77% |
| 10-Year Change | 152.65% |
| Growth Volatility | 5.97 |
Padini Holdings Bhd - Net Assets Trend (2004–2025)
This chart illustrates how Padini Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Padini Holdings Bhd (2004–2025)
The table below shows the annual net assets of Padini Holdings Bhd from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM1.18 Billion | +6.64% |
| 2024-06-30 | RM1.11 Billion | +6.83% |
| 2023-06-30 | RM1.04 Billion | +16.73% |
| 2022-06-30 | RM891.05 Million | +11.13% |
| 2021-06-30 | RM801.79 Million | +4.70% |
| 2020-06-30 | RM765.78 Million | +3.44% |
| 2019-06-30 | RM740.34 Million | +13.34% |
| 2018-06-30 | RM653.20 Million | +18.31% |
| 2017-06-30 | RM552.10 Million | +17.73% |
| 2016-06-30 | RM468.96 Million | +15.61% |
| 2015-06-30 | RM405.63 Million | +4.64% |
| 2014-06-30 | RM387.66 Million | +4.15% |
| 2013-06-30 | RM372.23 Million | +9.67% |
| 2012-06-30 | RM339.41 Million | +20.07% |
| 2011-06-30 | RM282.68 Million | +20.63% |
| 2010-06-30 | RM234.33 Million | +14.84% |
| 2009-06-30 | RM204.04 Million | +20.39% |
| 2008-06-30 | RM169.48 Million | +18.79% |
| 2007-06-30 | RM142.67 Million | +19.74% |
| 2006-06-30 | RM119.15 Million | +17.39% |
| 2005-06-30 | RM101.50 Million | +16.77% |
| 2004-06-30 | RM86.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Padini Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4500.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM1.11 Billion | 93.70% |
| Common Stock | RM69.56 Million | 5.87% |
| Other Components | RM5.03 Million | 0.42% |
| Total Equity | RM1.18 Billion | 100.00% |
Padini Holdings Bhd Competitors by Market Cap
The table below lists competitors of Padini Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oisix ra daichi Inc
OTCGREY:OISXF
|
$188.87 Million |
|
Lionheart Holdings Unit
NASDAQ:CUBWU
|
$188.88 Million |
|
Viant Technology Inc
NASDAQ:DSP
|
$188.96 Million |
|
Fittech Co Ltd
TW:6706
|
$188.98 Million |
|
Launch Two Acquisition Corp. Class A Ordinary Shares
NASDAQ:LPBB
|
$188.65 Million |
|
FIELMANN AG (ADR/1/5)O.N.
F:FIE1
|
$188.61 Million |
|
SOUTHERN STS BANCSH. DL 5
F:6U2
|
$188.59 Million |
|
ShuYu Civilian Pharmacy Corp. Ltd.
SHE:301017
|
$188.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Padini Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,111,110,000 to 1,184,838,000, a change of 73,728,000 (6.6%).
- Net income of 154,787,000 contributed positively to equity growth.
- Dividend payments of 78,291,000 reduced retained earnings.
- Other comprehensive income decreased equity by 7,798,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM154.79 Million | +13.06% |
| Dividends Paid | RM78.29 Million | -6.61% |
| Other Comprehensive Income | RM-7.80 Million | -0.66% |
| Other Changes | RM5.03 Million | +0.42% |
| Total Change | RM- | 6.64% |
Book Value vs Market Value Analysis
This analysis compares Padini Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.08x to 1.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-06-30 | RM0.14 | RM1.72 | x |
| 2005-06-30 | RM0.16 | RM1.72 | x |
| 2006-06-30 | RM0.18 | RM1.72 | x |
| 2007-06-30 | RM0.22 | RM1.72 | x |
| 2008-06-30 | RM0.26 | RM1.72 | x |
| 2009-06-30 | RM0.31 | RM1.72 | x |
| 2010-06-30 | RM0.36 | RM1.72 | x |
| 2011-06-30 | RM0.43 | RM1.72 | x |
| 2012-06-30 | RM0.52 | RM1.72 | x |
| 2013-06-30 | RM0.57 | RM1.72 | x |
| 2014-06-30 | RM0.59 | RM1.72 | x |
| 2015-06-30 | RM0.62 | RM1.72 | x |
| 2016-06-30 | RM0.71 | RM1.72 | x |
| 2017-06-30 | RM0.84 | RM1.72 | x |
| 2018-06-30 | RM0.99 | RM1.72 | x |
| 2019-06-30 | RM1.13 | RM1.72 | x |
| 2020-06-30 | RM1.16 | RM1.72 | x |
| 2021-06-30 | RM1.22 | RM1.72 | x |
| 2022-06-30 | RM1.35 | RM1.72 | x |
| 2023-06-30 | RM1.58 | RM1.72 | x |
| 2024-06-30 | RM1.13 | RM1.72 | x |
| 2025-06-30 | RM1.20 | RM1.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Padini Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.99%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 1.73x
- Recent ROE (13.06%) is below the historical average (20.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 7.31% | 3.05% | 1.94x | 1.24x | RM-2.33 Million |
| 2005 | 17.90% | 7.43% | 1.86x | 1.29x | RM7.98 Million |
| 2006 | 23.30% | 9.68% | 1.83x | 1.32x | RM15.81 Million |
| 2007 | 22.06% | 9.91% | 1.62x | 1.38x | RM17.17 Million |
| 2008 | 24.61% | 10.88% | 1.45x | 1.56x | RM24.77 Million |
| 2009 | 24.28% | 10.42% | 1.64x | 1.42x | RM29.13 Million |
| 2010 | 26.02% | 11.71% | 1.46x | 1.52x | RM37.54 Million |
| 2011 | 26.78% | 13.32% | 1.28x | 1.57x | RM47.43 Million |
| 2012 | 28.08% | 13.13% | 1.50x | 1.43x | RM61.36 Million |
| 2013 | 22.94% | 10.81% | 1.54x | 1.38x | RM48.17 Million |
| 2014 | 23.45% | 10.49% | 1.52x | 1.47x | RM52.15 Million |
| 2015 | 19.78% | 8.20% | 1.62x | 1.49x | RM39.66 Million |
| 2016 | 29.30% | 10.56% | 1.63x | 1.71x | RM90.49 Million |
| 2017 | 28.51% | 10.02% | 1.78x | 1.60x | RM102.18 Million |
| 2018 | 27.28% | 10.61% | 1.82x | 1.41x | RM112.85 Million |
| 2019 | 21.63% | 8.98% | 1.87x | 1.29x | RM86.13 Million |
| 2020 | 9.82% | 5.55% | 0.97x | 1.82x | RM-1.40 Million |
| 2021 | 6.74% | 5.25% | 0.81x | 1.59x | RM-26.12 Million |
| 2022 | 17.29% | 11.68% | 0.88x | 1.68x | RM65.00 Million |
| 2023 | 21.41% | 12.22% | 1.09x | 1.60x | RM118.68 Million |
| 2024 | 13.19% | 7.64% | 1.05x | 1.65x | RM35.48 Million |
| 2025 | 13.06% | 7.99% | 0.94x | 1.73x | RM36.30 Million |
Industry Comparison
This section compares Padini Holdings Bhd's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $139,568,860
- Average return on equity (ROE) among peers: -15.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Padini Holdings Bhd (7052) | RM1.21 Billion | 7.31% | 0.70x | $188.83 Million |
| MESB Bhd (7234) | $84.48 Million | -7.15% | 0.53x | $4.08 Million |
| Asia Brands Bhd (7722) | $194.66 Million | -23.23% | 1.10x | $1.36 Million |