ShuYu Civilian Pharmacy Corp. Ltd. Net Assets
ShuYu Civilian Pharmacy Corp. Ltd. net assets. Based on the latest financial reports, ShuYu Civilian Pharmacy Corp. Ltd. (301017) has net assets worth CN¥2.30 Billion CNY (≈ $337.01 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.83 Billion ≈ $1.44 Billion USD) and total liabilities (CN¥7.52 Billion ≈ $1.10 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 301017 shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.30 Billion |
| % of Total Assets | 23.44% |
| Annual Growth Rate | 9.56% |
| 5-Year Change | 19.82% |
| 10-Year Change | N/A |
| Growth Volatility | 11.34 |
Net Assets of ShuYu Civilian Pharmacy Corp. Ltd. (2019–2025)
Net assets of ShuYu Civilian Pharmacy Corp. Ltd. from 2019 to 2025. This chart illustrates how ShuYu Civilian Pharmacy Corp. Ltd.'s net assets have evolved over time, based on quarterly financial data. See ShuYu Civilian Pharmacy Corp. Ltd. balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for ShuYu Civilian Pharmacy Corp. Ltd. (2019–2025)
The table below shows the annual net assets of ShuYu Civilian Pharmacy Corp. Ltd. from 2019 to 2025. For live market cap and overall valuation, see ShuYu Civilian Pharmacy Corp. Ltd. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.29 Billion ≈ $335.60 Million |
+7.92% |
| 2024-12-31 | CN¥2.13 Billion ≈ $310.96 Million |
-10.19% |
| 2023-12-31 | CN¥2.37 Billion ≈ $346.25 Million |
+4.37% |
| 2022-12-31 | CN¥2.27 Billion ≈ $331.74 Million |
+18.44% |
| 2021-12-31 | CN¥1.91 Billion ≈ $280.08 Million |
+25.09% |
| 2020-12-31 | CN¥1.53 Billion ≈ $223.91 Million |
+15.39% |
| 2019-12-31 | CN¥1.33 Billion ≈ $194.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ShuYu Civilian Pharmacy Corp. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 127.1% over the analyzed period, indicating profitable operations and earnings retention.
ShuYu Civilian Pharmacy Corp. Ltd. Net Assets Breakdown (December 2025)
ShuYu Civilian Pharmacy Corp. Ltd. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥738.64 Million | 34.66% |
| Other Components | CN¥1.39 Billion | 65.34% |
| Total Equity | CN¥2.13 Billion | 100.00% |
ShuYu Civilian Pharmacy Corp. Ltd. Competitors by Market Cap
The table below lists competitors of ShuYu Civilian Pharmacy Corp. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blue Sail Medical Co Ltd
SHE:002382
|
$825.68 Million |
|
Omai Gold Mines Corp
V:OMG
|
$825.70 Million |
|
Tipco Asphalt Public Company Limited
BK:TASCO
|
$826.50 Million |
|
Mirae Asset Daewoo Co Ltd Pref
KO:00680K
|
$826.99 Million |
|
Shandong Bohui Paper Industry Co Ltd
SHG:600966
|
$825.53 Million |
|
Neo Performance Materials Inc
TO:NEO
|
$825.44 Million |
|
SY HOLDINGS GROUP HD-01
F:9U0
|
$825.22 Million |
|
Guangdong Hoshion Aluminium Co Ltd
SHE:002824
|
$825.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ShuYu Civilian Pharmacy Corp. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,040,366,110 to 2,130,883,288, a change of 90,517,178 (4.4%).
- Net income of 114,232,787 contributed positively to equity growth.
- Dividend payments of 90,272,533 reduced retained earnings.
- Other factors increased equity by 66,556,924.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥114.23 Million | +5.36% |
| Dividends Paid | CN¥90.27 Million | -4.24% |
| Other Changes | CN¥66.56 Million | +3.12% |
| Total Change | CN¥- | 4.44% |
Book Value vs Market Value Analysis
This analysis compares ShuYu Civilian Pharmacy Corp. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.65x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.85x to 2.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥3.61 | CN¥13.91 | x |
| 2020-12-31 | CN¥4.17 | CN¥13.91 | x |
| 2021-12-31 | CN¥4.66 | CN¥13.91 | x |
| 2022-12-31 | CN¥5.50 | CN¥13.91 | x |
| 2023-12-31 | CN¥5.65 | CN¥13.91 | x |
| 2024-12-31 | CN¥5.03 | CN¥13.91 | x |
| 2025-12-31 | CN¥5.26 | CN¥13.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ShuYu Civilian Pharmacy Corp. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.36%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.11%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 4.41x
- Recent ROE (5.36%) is below the historical average (5.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 8.44% | 3.21% | 1.42x | 1.85x | CN¥-20.63 Million |
| 2020 | 14.23% | 4.66% | 1.33x | 2.29x | CN¥64.37 Million |
| 2021 | 6.08% | 2.16% | 1.06x | 2.65x | CN¥-74.03 Million |
| 2022 | 10.28% | 2.93% | 0.99x | 3.52x | CN¥6.30 Million |
| 2023 | 5.81% | 1.45% | 0.98x | 4.07x | CN¥-96.15 Million |
| 2024 | -9.25% | -1.97% | 1.03x | 4.54x | CN¥-392.85 Million |
| 2025 | 5.36% | 1.11% | 1.10x | 4.41x | CN¥-98.86 Million |
Industry Comparison
This section compares ShuYu Civilian Pharmacy Corp. Ltd.'s net assets metrics with peer companies in the Pharmaceutical Retailers industry.
Industry Context
- Industry: Pharmaceutical Retailers
- Average net assets among peers: $1,382,463,080
- Average return on equity (ROE) among peers: 14.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ShuYu Civilian Pharmacy Corp. Ltd. (301017) | CN¥2.30 Billion | 8.44% | 3.27x | $825.60 Million |
| Cachet Pharmaceutical Co Ltd (002462) | $6.09 Billion | 4.11% | 1.81x | $474.24 Million |
| Yunnan Hongxiang Yixintang (002727) | $810.77 Million | 22.52% | 0.88x | $1.15 Billion |
| Luyan Pharma Co Ltd (002788) | $448.15 Million | 20.20% | 3.96x | $550.33 Million |
| Ji Yao Holding Group Co Ltd (300108) | $-1.50 Billion | 0.00% | 0.00x | $20.47 Million |
| Hunan Dajiaweikang Pharmaceutical Industry Co.Ltd (301126) | $1.68 Billion | 4.07% | 0.78x | $263.00 Million |
| Anhui Huaren Health Pharmaceutical Co. Ltd. Cl A (301408) | $785.05 Million | 8.88% | 1.51x | $819.48 Million |
| Shanghai No1 Pharmacy Co Ltd (600833) | $186.74 Million | 13.27% | 2.88x | $315.35 Million |
| Dashenlin Pharm Grp Co Ltd (603233) | $574.85 Million | 46.19% | 3.11x | $3.41 Billion |
| Laobaixing Pharmacy (603883) | $3.37 Billion | 12.91% | 1.52x | $1.64 Billion |
About ShuYu Civilian Pharmacy Corp. Ltd.
ShuYu Civilian Pharmacy Corp., Ltd. engages in the pharmaceutical retail chain business in China. The company is also involved in the pharmaceutical wholesale business. ShuYu Civilian Pharmacy Corp., Ltd. was founded in 1999 and is based in Jinan, China.