CYL Corporation Bhd
CYL Corporation Berhad, an investment holding company, manufactures and supplies plastic packaging products and moulds in Malaysia and internationally. It provides bottles and closures. The company also offers blow molded plastic, injection molding, and injection blow molding products for automotive lubricant, pharmaceutical, and food industries, as well as toiletries and detergent manufacturers.… Read more
CYL Corporation Bhd (7157) - Net Assets
Latest net assets as of October 2025: RM113.55 Million MYR
Based on the latest financial reports, CYL Corporation Bhd (7157) has net assets worth RM113.55 Million MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM130.01 Million) and total liabilities (RM16.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM113.55 Million |
| % of Total Assets | 87.34% |
| Annual Growth Rate | 3.2% |
| 5-Year Change | 75.61% |
| 10-Year Change | 51.85% |
| Growth Volatility | 22.92 |
CYL Corporation Bhd - Net Assets Trend (2013–2025)
This chart illustrates how CYL Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CYL Corporation Bhd (2013–2025)
The table below shows the annual net assets of CYL Corporation Bhd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | RM110.85 Million | +80.71% |
| 2024-01-31 | RM61.34 Million | -3.21% |
| 2023-01-31 | RM63.37 Million | -0.22% |
| 2022-01-31 | RM63.51 Million | +0.62% |
| 2021-01-31 | RM63.12 Million | -1.03% |
| 2020-01-31 | RM63.78 Million | -0.48% |
| 2019-01-31 | RM64.08 Million | -6.25% |
| 2018-01-31 | RM68.36 Million | -2.42% |
| 2017-01-31 | RM70.05 Million | -4.04% |
| 2016-01-31 | RM73.00 Million | 0.00% |
| 2015-01-31 | RM73.00 Million | 0.00% |
| 2014-01-31 | RM73.00 Million | -3.95% |
| 2013-01-31 | RM76.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CYL Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 50.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM9.13 Million | 8.23% |
| Common Stock | RM51.50 Million | 46.46% |
| Other Components | RM50.22 Million | 45.30% |
| Total Equity | RM110.85 Million | 100.00% |
CYL Corporation Bhd Competitors by Market Cap
The table below lists competitors of CYL Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bold Ventures Inc
PINK:BVLDF
|
$1.16 Million |
|
Xoma AB (publ)
F:QM8
|
$1.16 Million |
|
Strategem Capital Corp
V:SGE
|
$1.16 Million |
|
OULMES
BC:OULMES
|
$1.16 Million |
|
Thames Ventures VCT 2 plc
LSE:TV2A
|
$1.15 Million |
|
Intellabridge Technology Corp
OTCQB:KASHF
|
$1.15 Million |
|
K.C. Metalsheet Public Company Limited
BK:KCM
|
$1.15 Million |
|
QUALCOMM - Dusseldorf Stock Exchang
DU:QCI
|
$1.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CYL Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 61,341,680 to 110,849,500, a change of 49,507,820 (80.7%).
- Net loss of 405,950 reduced equity.
- Dividend payments of 500,000 reduced retained earnings.
- Other factors increased equity by 50,413,770.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-405.95K | -0.37% |
| Dividends Paid | RM500.00K | -0.45% |
| Other Changes | RM50.41 Million | +45.48% |
| Total Change | RM- | 80.71% |
Book Value vs Market Value Analysis
This analysis compares CYL Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.49x to 0.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-01-31 | RM0.70 | RM0.35 | x |
| 2018-01-31 | RM0.68 | RM0.35 | x |
| 2019-01-31 | RM0.64 | RM0.35 | x |
| 2020-01-31 | RM0.64 | RM0.35 | x |
| 2021-01-31 | RM0.63 | RM0.35 | x |
| 2022-01-31 | RM0.64 | RM0.35 | x |
| 2023-01-31 | RM0.63 | RM0.35 | x |
| 2024-01-31 | RM0.61 | RM0.35 | x |
| 2025-01-31 | RM1.11 | RM0.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CYL Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.84%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.16x
- Recent ROE (-0.37%) is below the historical average (0.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 4.00% | 4.31% | 0.76x | 1.23x | RM-4.20 Million |
| 2018 | 1.68% | 1.96% | 0.72x | 1.20x | RM-5.69 Million |
| 2019 | -2.49% | -2.99% | 0.68x | 1.22x | RM-8.00 Million |
| 2020 | 0.25% | 0.38% | 0.55x | 1.18x | RM-6.22 Million |
| 2021 | 2.54% | 3.80% | 0.56x | 1.20x | RM-4.71 Million |
| 2022 | 2.13% | 2.74% | 0.65x | 1.19x | RM-5.00 Million |
| 2023 | -0.28% | -0.39% | 0.61x | 1.16x | RM-6.51 Million |
| 2024 | -2.56% | -3.66% | 0.59x | 1.18x | RM-7.70 Million |
| 2025 | -0.37% | -0.84% | 0.37x | 1.16x | RM-11.49 Million |
Industry Comparison
This section compares CYL Corporation Bhd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $166,977,172
- Average return on equity (ROE) among peers: 8.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CYL Corporation Bhd (7157) | RM113.55 Million | 4.00% | 0.14x | $1.15 Million |
| HPP Holdings Bhd (0228) | $67.39 Million | 12.22% | 0.57x | $4.91 Million |
| L&P Global Berhad (0268) | $27.88 Million | 35.34% | 1.06x | $2.89 Million |
| DS Sigma Holdings Berhad (0269) | $114.25 Million | 9.64% | 0.15x | $5.12 Million |
| Scientex Bhd (4731) | $450.80 Million | 13.38% | 0.50x | $472.96 Million |
| Versatile Creative Bhd (4995) | $99.00 Million | -2.02% | 0.48x | $14.13 Million |
| Ornapaper Bhd (5065) | $115.00 Million | 6.09% | 0.81x | $3.43 Million |
| BP Plastics Holding Bhd (5100) | $154.00 Million | 6.49% | 0.29x | $8.97 Million |
| Perusahaan Sadur Timah Malaysia Perstima Bhd (5436) | $441.46 Million | -6.48% | 1.12x | $52.74 Million |
| Box Pak (Malaysia) Bhd (6297) | $150.00 Million | 5.33% | 1.08x | $872.08K |
| Master Pack Group Bhd (7029) | $50.00 Million | 2.00% | 0.58x | $3.28 Million |