KNM Group Bhd
KNM Group Berhad provides project management, engineering, manufacturing, and maintenance services worldwide. The company offers process equipment and modular systems for the oil, gas, petrochemicals, minerals, power, and environmental and renewable sectors; integrated solutions for downstream oil and gas and petrochemical plants, renewable energy and power and utilities, and infrastructures and … Read more
KNM Group Bhd (7164) - Net Assets
Latest net assets as of June 2025: RM271.65 Million MYR
Based on the latest financial reports, KNM Group Bhd (7164) has net assets worth RM271.65 Million MYR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.82 Billion) and total liabilities (RM2.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM271.65 Million |
| % of Total Assets | 9.62% |
| Annual Growth Rate | -2.15% |
| 5-Year Change | -84.38% |
| 10-Year Change | -89.9% |
| Growth Volatility | 58.45 |
KNM Group Bhd - Net Assets Trend (2006–2024)
This chart illustrates how KNM Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KNM Group Bhd (2006–2024)
The table below shows the annual net assets of KNM Group Bhd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM273.67 Million | -54.62% |
| 2023-12-31 | RM603.11 Million | -21.91% |
| 2022-12-31 | RM772.36 Million | -55.92% |
| 2021-12-31 | RM1.75 Billion | 0.00% |
| 2020-12-31 | RM1.75 Billion | +6.21% |
| 2019-12-31 | RM1.65 Billion | +7.25% |
| 2018-12-31 | RM1.54 Billion | -36.16% |
| 2017-12-31 | RM2.41 Billion | +0.87% |
| 2016-12-31 | RM2.39 Billion | -11.84% |
| 2015-12-31 | RM2.71 Billion | +25.58% |
| 2014-12-31 | RM2.16 Billion | +4.77% |
| 2013-12-31 | RM2.06 Billion | +12.12% |
| 2012-12-31 | RM1.84 Billion | +13.95% |
| 2011-12-31 | RM1.61 Billion | -6.86% |
| 2010-12-31 | RM1.73 Billion | -13.97% |
| 2009-12-31 | RM2.01 Billion | +10.53% |
| 2008-12-31 | RM1.82 Billion | +227.55% |
| 2007-12-31 | RM555.67 Million | +37.19% |
| 2006-12-31 | RM405.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to KNM Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 812.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM2.13 Billion | 532.82% |
| Other Comprehensive Income | RM-305.48 Million | -76.56% |
| Total Equity | RM399.00 Million | 100.00% |
KNM Group Bhd Competitors by Market Cap
The table below lists competitors of KNM Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sanko Diecasting (Thailand) Public Company Limited
BK:SANKO
|
$3.43 Million |
|
E Investment & Development
KO:093230
|
$3.43 Million |
|
Fremont Gold Ltd
OTCQB:FRERF
|
$3.43 Million |
|
Magic Empire Global Limited
NASDAQ:MEGL
|
$3.43 Million |
|
Sekur Private Data Ltd
OTCQX:SWISF
|
$3.42 Million |
|
Posera Ltd
OTCQB:PRRSF
|
$3.42 Million |
|
EVgo Equity Warrants
NASDAQ:EVGOW
|
$3.42 Million |
|
BTU Metals Corp
OTCQB:BTUMF
|
$3.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KNM Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 603,112,000 to 399,001,000, a change of -204,111,000 (-33.8%).
- Net loss of 145,520,000 reduced equity.
- Other comprehensive income decreased equity by 305,481,000.
- Other factors increased equity by 246,890,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-145.52 Million | -36.47% |
| Other Comprehensive Income | RM-305.48 Million | -76.56% |
| Other Changes | RM246.89 Million | +61.88% |
| Total Change | RM- | -33.84% |
Book Value vs Market Value Analysis
This analysis compares KNM Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM0.43 | RM0.01 | x |
| 2007-12-31 | RM0.62 | RM0.01 | x |
| 2008-12-31 | RM1.82 | RM0.01 | x |
| 2009-12-31 | RM1.97 | RM0.01 | x |
| 2010-12-31 | RM1.69 | RM0.01 | x |
| 2011-12-31 | RM1.59 | RM0.01 | x |
| 2012-12-31 | RM1.71 | RM0.01 | x |
| 2013-12-31 | RM1.36 | RM0.01 | x |
| 2014-12-31 | RM1.34 | RM0.01 | x |
| 2015-12-31 | RM1.46 | RM0.01 | x |
| 2016-12-31 | RM1.12 | RM0.01 | x |
| 2017-12-31 | RM1.11 | RM0.01 | x |
| 2018-12-31 | RM0.66 | RM0.01 | x |
| 2019-12-31 | RM0.65 | RM0.01 | x |
| 2020-12-31 | RM0.65 | RM0.01 | x |
| 2021-12-31 | RM0.52 | RM0.01 | x |
| 2022-12-31 | RM0.23 | RM0.01 | x |
| 2023-12-31 | RM0.15 | RM0.01 | x |
| 2024-12-31 | RM0.10 | RM0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KNM Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -36.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2258.22%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 6.96x
- Recent ROE (-36.47%) is below the historical average (-5.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 33.95% | 14.58% | 0.89x | 2.60x | RM93.47 Million |
| 2007 | 33.87% | 15.29% | 0.98x | 2.25x | RM132.59 Million |
| 2008 | 18.54% | 13.30% | 0.57x | 2.45x | RM154.99 Million |
| 2009 | 12.97% | 14.16% | 0.44x | 2.06x | RM59.69 Million |
| 2010 | 6.88% | 7.58% | 0.44x | 2.05x | RM-53.64 Million |
| 2011 | -5.72% | -4.67% | 0.50x | 2.45x | RM-252.27 Million |
| 2012 | 4.48% | 3.45% | 0.62x | 2.10x | RM-101.24 Million |
| 2013 | 1.14% | 1.18% | 0.49x | 1.96x | RM-182.53 Million |
| 2014 | 1.95% | 2.26% | 0.47x | 1.82x | RM-174.02 Million |
| 2015 | 1.82% | 3.02% | 0.38x | 1.58x | RM-222.35 Million |
| 2016 | -13.96% | -20.22% | 0.35x | 1.95x | RM-571.52 Million |
| 2017 | -1.79% | -3.09% | 0.32x | 1.82x | RM-282.63 Million |
| 2018 | -50.29% | -54.09% | 0.37x | 2.50x | RM-928.89 Million |
| 2019 | 2.11% | 2.15% | 0.42x | 2.34x | RM-131.35 Million |
| 2020 | 2.85% | 3.76% | 0.35x | 2.17x | RM-126.95 Million |
| 2021 | -31.04% | -172.67% | 0.08x | 2.17x | RM-728.56 Million |
| 2022 | -18.15% | -14.66% | 0.32x | 3.87x | RM-243.58 Million |
| 2023 | -65.34% | -23.94% | 0.55x | 4.99x | RM-454.38 Million |
| 2024 | -36.47% | -2258.22% | 0.00x | 6.96x | RM-185.42 Million |
Industry Comparison
This section compares KNM Group Bhd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $65,656,758
- Average return on equity (ROE) among peers: 24.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KNM Group Bhd (7164) | RM271.65 Million | 33.95% | 9.40x | $3.43 Million |
| YBS International Bhd (0025) | $55.16 Million | 4.17% | 0.60x | $6.24 Million |
| AT Systematization Bhd (0072) | $73.87 Million | -7.62% | 0.21x | $3.46 Million |
| Genetec Technology Bhd (0104) | $160.80 Million | 35.08% | 0.83x | $23.40 Million |
| Boilermech Holdings Bhd (0168) | $161.65 Million | 19.03% | 0.85x | $38.28 Million |
| HLT Global Bhd (0188) | $52.74 Million | 9.17% | 1.27x | $3.07 Million |
| Greatech Technology Bhd (0208) | $40.50 Million | 47.05% | 1.60x | $388.67 Million |
| Aimflex Bhd (0209) | $13.35 Million | 61.55% | 2.09x | $15.68 Million |
| Flexidynamic Holdings Bhd (0231) | $13.26 Million | 33.16% | 1.01x | $1.77 Million |
| ECA (0267) | $61.14 Million | 17.64% | 0.17x | $7.22 Million |
| TP TEC Holding Berhad (03061) | $24.11 Million | 27.84% | 1.93x | $658.97 |