Magic Empire Global Limited (MEGL) - Net Assets
Based on the latest financial reports, Magic Empire Global Limited (MEGL) has net assets worth $121.22 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($125.83 Million) and total liabilities ($4.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Magic Empire Global Limited tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $121.22 Million |
| % of Total Assets | 96.34% |
| Annual Growth Rate | 31.22% |
| 5-Year Change | 2100.41% |
| 10-Year Change | N/A |
| Growth Volatility | 889.87 |
Magic Empire Global Limited - Net Assets Trend (2019–2025)
This chart illustrates how Magic Empire Global Limited's net assets have evolved over time, based on quarterly financial data. See MEGL defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Magic Empire Global Limited (2019–2025)
The table below shows the annual net assets of Magic Empire Global Limited from 2019 to 2025. For live valuation and market cap data, see MEGL company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $121.22 Million | -6.42% |
| 2024-12-31 | $129.54 Million | -3.52% |
| 2023-12-31 | $134.27 Million | -1.52% |
| 2022-12-31 | $136.33 Million | +2374.80% |
| 2021-12-31 | $5.51 Million | +40.17% |
| 2020-12-31 | $3.93 Million | -83.44% |
| 2019-12-31 | $23.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Magic Empire Global Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 603.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $15.82K | 0.01% |
| Other Components | $138.65 Million | 114.38% |
| Total Equity | $121.22 Million | 100.00% |
Magic Empire Global Limited Competitors by Market Cap
The table below lists competitors of Magic Empire Global Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
METALQUEST MINING INC.
F:E7Q
|
$5.09 Million |
|
Kawasan Industri Jababeka Tbk
JK:KIJA
|
$5.09 Million |
|
Foresight Autonomous Holdings Ltd ADR
NASDAQ:FRSX
|
$5.09 Million |
|
Norwood Systems Ltd
AU:NOR
|
$5.09 Million |
|
KNM Group Bhd
KLSE:7164
|
$5.08 Million |
|
Manugraph India Limited
NSE:MANUGRAPH
|
$5.08 Million |
|
Jasnita Telekomindo Tbk PT
JK:JAST
|
$5.07 Million |
|
London Security Plc
LSE:LSC
|
$5.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magic Empire Global Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 129,538,000 to 121,217,506, a change of -8,320,494 (-6.4%).
- Net loss of 8,308,660 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-8.31 Million | -6.85% |
| Other Changes | $-11.83K | -0.01% |
| Total Change | $- | -6.42% |
Book Value vs Market Value Analysis
This analysis compares Magic Empire Global Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.39x to 0.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.23 | $1.25 | x |
| 2020-12-31 | $0.20 | $1.25 | x |
| 2021-12-31 | $0.37 | $1.25 | x |
| 2022-12-31 | $7.98 | $1.25 | x |
| 2023-12-31 | $26.51 | $1.25 | x |
| 2024-12-31 | $25.58 | $1.25 | x |
| 2025-12-31 | $23.94 | $1.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magic Empire Global Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -72.07%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.04x
- Recent ROE (-6.85%) is below the historical average (58.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 287.71% | 35.82% | 1.10x | 7.33x | $9.67 Million |
| 2020 | 106.85% | 20.57% | 1.25x | 4.16x | $3.81 Million |
| 2021 | 28.66% | 9.40% | 0.65x | 4.66x | $1.03 Million |
| 2022 | -2.82% | -35.04% | 0.08x | 1.06x | $-17.48 Million |
| 2023 | -0.36% | -3.51% | 0.10x | 1.03x | $-13.91 Million |
| 2024 | -3.65% | -37.00% | 0.09x | 1.05x | $-17.68 Million |
| 2025 | -6.85% | -72.07% | 0.09x | 1.04x | $-20.43 Million |
Industry Comparison
This section compares Magic Empire Global Limited's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $162,193,309
- Average return on equity (ROE) among peers: -6.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magic Empire Global Limited (MEGL) | $121.22 Million | 287.71% | 0.04x | $5.08 Million |
| American Bitcoin Corp (ABTC) | $1.02 Billion | 42.26% | 0.09x | $278.79 Million |
| Abits Group Inc. (ABTS) | $9.73 Million | -6.60% | 0.34x | $3.23 Million |
| Sphere 3D Corp (ANY) | $40.32 Million | -58.05% | 0.24x | $21.08 Million |
| Argo Blockchain PLC ADR (ARBK) | $33.15 Million | 5.93% | 0.34x | $957.54K |
| AtlasClear Holdings, Inc. (ATCH) | $-3.23 Million | 0.00% | 0.00x | $32.53 Million |
| Prestige Wealth Inc. (AURE) | $-291.66K | 0.00% | 0.00x | $51.29 Million |
| Solowin Holdings (AXG) | $3.34 Million | 5.15% | 2.06x | $529.48 Million |
| BGC Group Inc. (BGC) | $271.69 Million | 13.29% | 0.10x | $4.46 Billion |
| Big Digital Energy, Inc. (BGDE) | $-3.24 Million | 0.00% | 0.00x | $34.07 Million |
| Bitfarms Ltd (BITF) | $255.40 Million | -68.77% | 0.34x | $1.21 Billion |
About Magic Empire Global Limited
Magic Empire Global Limited provides corporate finance advisory services in Hong Kong. The company provides initial public offering sponsorship, financial and independent financial advisory, and post-listing compliance advisory. It also offers corporate services, which include accounting and financial reporting advisory, company secretarial services, internal control enhancement, investor relatio… Read more