CAB Cakaran Corporation Bhd
CAB Cakaran Corporation Berhad produces and sells food products in Malaysia, Singapore, Hong Kong, Japan, Brunei, and internationally. The company operates through Integrated Poultry, Fast Food Business, Retailing, and Drone Service segments. It engages in wholesaling of poultry feed, animal feed nutrition, supplements and feed additives for poultry, livestock, meat and poultry products, and food… Read more
CAB Cakaran Corporation Bhd (7174) - Net Assets
Latest net assets as of September 2025: RM765.85 Million MYR
Based on the latest financial reports, CAB Cakaran Corporation Bhd (7174) has net assets worth RM765.85 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.62 Billion) and total liabilities (RM855.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM765.85 Million |
| % of Total Assets | 47.24% |
| Annual Growth Rate | 13.36% |
| 5-Year Change | 73.85% |
| 10-Year Change | 210.97% |
| Growth Volatility | 22.8 |
CAB Cakaran Corporation Bhd - Net Assets Trend (2012–2025)
This chart illustrates how CAB Cakaran Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CAB Cakaran Corporation Bhd (2012–2025)
The table below shows the annual net assets of CAB Cakaran Corporation Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | RM765.85 Million | -11.03% |
| 2024-09-30 | RM860.81 Million | +10.83% |
| 2023-09-30 | RM776.70 Million | +54.04% |
| 2022-09-30 | RM504.21 Million | +14.45% |
| 2021-09-30 | RM440.54 Million | -4.31% |
| 2020-09-30 | RM460.36 Million | +1.43% |
| 2019-09-30 | RM453.87 Million | +1.31% |
| 2018-09-30 | RM448.00 Million | +5.98% |
| 2017-09-30 | RM422.73 Million | +71.65% |
| 2016-09-30 | RM246.28 Million | +7.08% |
| 2015-09-30 | RM230.00 Million | +32.95% |
| 2014-09-30 | RM173.00 Million | +5.49% |
| 2013-09-30 | RM164.00 Million | +9.33% |
| 2012-09-30 | RM150.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CAB Cakaran Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 840.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM620.84 Million | 81.07% |
| Common Stock | RM145.98 Million | 19.06% |
| Total Equity | RM765.85 Million | 100.00% |
CAB Cakaran Corporation Bhd Competitors by Market Cap
The table below lists competitors of CAB Cakaran Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Data I/O Corporation
NASDAQ:DAIO
|
$22.05 Million |
|
Dai Thien Loc Corp
VN:DTL
|
$22.07 Million |
|
Southern Steel Bhd
KLSE:5665
|
$22.07 Million |
|
Xin Chio Global Co Ltd
TWO:3171
|
$22.08 Million |
|
Imotrust SA
RO:ARCV
|
$22.03 Million |
|
GVK Power & Infrastructure Limited
NSE:GVKPIL
|
$22.02 Million |
|
Williams Grand Prix Holdings PLC
F:WGF1
|
$22.02 Million |
|
Leatt Corp
OTCQB:LEAT
|
$22.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CAB Cakaran Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 682,623,000 to 765,854,000, a change of 83,231,000 (12.2%).
- Net income of 90,651,980 contributed positively to equity growth.
- Dividend payments of 7,013,350 reduced retained earnings.
- Share repurchases of 900,070 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM90.65 Million | +11.84% |
| Dividends Paid | RM7.01 Million | -0.92% |
| Share Repurchases | RM900.07K | -0.12% |
| Other Changes | RM492.44K | +0.06% |
| Total Change | RM- | 12.19% |
Book Value vs Market Value Analysis
This analysis compares CAB Cakaran Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.27x to 0.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-09-30 | RM0.45 | RM0.57 | x |
| 2017-09-30 | RM0.68 | RM0.57 | x |
| 2018-09-30 | RM0.69 | RM0.57 | x |
| 2019-09-30 | RM0.69 | RM0.57 | x |
| 2020-09-30 | RM0.67 | RM0.57 | x |
| 2021-09-30 | RM0.64 | RM0.57 | x |
| 2022-09-30 | RM0.72 | RM0.57 | x |
| 2023-09-30 | RM0.87 | RM0.57 | x |
| 2024-09-30 | RM0.97 | RM0.57 | x |
| 2025-09-30 | RM1.09 | RM0.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CAB Cakaran Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.84%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.93%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 2.12x
- Recent ROE (11.84%) is above the historical average (8.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 8.69% | 1.79% | 1.56x | 3.10x | RM-2.42 Million |
| 2016 | 10.56% | 2.36% | 1.59x | 2.81x | RM1.37 Million |
| 2017 | 13.76% | 3.90% | 1.34x | 2.63x | RM15.91 Million |
| 2018 | 5.48% | 1.40% | 1.35x | 2.89x | RM-20.25 Million |
| 2019 | 2.68% | 0.69% | 1.33x | 2.91x | RM-33.23 Million |
| 2020 | 0.60% | 0.16% | 1.22x | 3.00x | RM-43.28 Million |
| 2021 | -4.58% | -1.17% | 1.29x | 3.03x | RM-64.24 Million |
| 2022 | 11.45% | 2.95% | 1.37x | 2.82x | RM7.30 Million |
| 2023 | 17.48% | 4.77% | 1.46x | 2.51x | RM45.86 Million |
| 2024 | 11.06% | 3.29% | 1.47x | 2.28x | RM7.20 Million |
| 2025 | 11.84% | 3.93% | 1.42x | 2.12x | RM14.07 Million |
Industry Comparison
This section compares CAB Cakaran Corporation Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $377,826,757
- Average return on equity (ROE) among peers: -11.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CAB Cakaran Corporation Bhd (7174) | RM765.85 Million | 8.69% | 1.12x | $22.03 Million |
| Green Ocean Corporation Bhd (0074) | $20.50 Million | 0.66% | 1.26x | $2.01 Million |
| MAG Holdings Berhad (0095) | $767.53 Million | 4.45% | 0.40x | $29.82 Million |
| Greenyield Bhd (0136) | $68.86 Million | 7.90% | 0.29x | $3.29 Million |
| Heng Huat Resources Group Bhd (0175) | $36.07 Million | -118.86% | 2.26x | $7.31 Million |
| Matang Bhd (0189) | $246.80 Million | 1.06% | 0.02x | $17.51 Million |
| Pinehill Pacific Bhd (1902) | $110.00 Million | -10.00% | 2.40x | $6.70 Million |
| Chin Teck Plantations Bhd (1929) | $616.00 Million | 8.60% | 0.02x | $63.22 Million |
| Kretam Holdings Bhd (1996) | $607.72 Million | -6.37% | 0.35x | $46.24 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $596.00 Million | -0.67% | 0.11x | $25.76 Million |
| TDM Berhad (2054) | $708.78 Million | -4.16% | 1.46x | $24.43 Million |