Comintel Corporation Berhad
Binastra Corporation Berhad, an investment holding company, engages in general contractor and property developer, building and civil engineering works in turnkey projects in Malaysia. It operates through System Integration and Maintenance Services, Construction and Investment holding segments. The System Integration and Maintenance Services segment offers turnkey engineering design and integratio… Read more
Comintel Corporation Berhad (7195) - Net Assets
Latest net assets as of October 2025: RM322.30 Million MYR
Based on the latest financial reports, Comintel Corporation Berhad (7195) has net assets worth RM322.30 Million MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.13 Billion) and total liabilities (RM807.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM322.30 Million |
| % of Total Assets | 28.54% |
| Annual Growth Rate | 8.86% |
| 5-Year Change | 3162.63% |
| 10-Year Change | 154.51% |
| Growth Volatility | 606.67 |
Comintel Corporation Berhad - Net Assets Trend (2013–2025)
This chart illustrates how Comintel Corporation Berhad's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Comintel Corporation Berhad (2013–2025)
The table below shows the annual net assets of Comintel Corporation Berhad from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | RM282.45 Million | +239.43% |
| 2024-01-31 | RM83.21 Million | +96.08% |
| 2023-01-31 | RM42.44 Million | +2192.71% |
| 2022-01-31 | RM1.85 Million | -78.62% |
| 2021-01-31 | RM8.66 Million | -64.27% |
| 2020-01-31 | RM24.23 Million | +160.89% |
| 2019-01-31 | RM9.29 Million | -90.50% |
| 2018-01-31 | RM97.72 Million | -26.11% |
| 2017-01-31 | RM132.24 Million | +19.17% |
| 2016-01-31 | RM110.97 Million | +12.10% |
| 2015-01-31 | RM99.00 Million | +1.02% |
| 2014-01-31 | RM98.00 Million | -3.92% |
| 2013-01-31 | RM102.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Comintel Corporation Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 849.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM144.62 Million | 51.20% |
| Other Components | RM137.83 Million | 48.80% |
| Total Equity | RM282.45 Million | 100.00% |
Comintel Corporation Berhad Competitors by Market Cap
The table below lists competitors of Comintel Corporation Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Limes Schlosskliniken AG
XETRA:LIK
|
$148.07 Million |
|
GTL Infrastructure Limited
NSE:GTLINFRA
|
$148.08 Million |
|
Hefei Changqing Machinery Co Ltd
SHG:603768
|
$148.11 Million |
|
Weihai Baihe Biology Technological Co. Ltd.
SHG:603102
|
$148.11 Million |
|
Draganfly Inc
NASDAQ:DPRO
|
$148.04 Million |
|
Core Molding Technologies Inc
NYSE MKT:CMT
|
$148.03 Million |
|
Shenzhen Textile Holdings Co Ltd
SHE:200045
|
$147.99 Million |
|
Te Chang Construction Co Ltd
TWO:5511
|
$147.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Comintel Corporation Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 83,211,000 to 282,446,000, a change of 199,235,000 (239.4%).
- Net income of 90,255,000 contributed positively to equity growth.
- New share issuances of 109,271,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM90.25 Million | +31.95% |
| Share Issuances | RM109.27 Million | +38.69% |
| Other Changes | RM-291.00K | -0.1% |
| Total Change | RM- | 239.43% |
Book Value vs Market Value Analysis
This analysis compares Comintel Corporation Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.94x to 7.91x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-01-31 | RM0.70 | RM2.05 | x |
| 2019-01-31 | RM0.07 | RM2.05 | x |
| 2020-01-31 | RM0.17 | RM2.05 | x |
| 2021-01-31 | RM0.06 | RM2.05 | x |
| 2022-01-31 | RM0.01 | RM2.05 | x |
| 2023-01-31 | RM0.11 | RM2.05 | x |
| 2024-01-31 | RM0.09 | RM2.05 | x |
| 2025-01-31 | RM0.26 | RM2.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Comintel Corporation Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.95%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.53%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 2.59x
- Recent ROE (31.95%) is above the historical average (-63.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 12.15% | 3.58% | 1.40x | 2.43x | RM2.39 Million |
| 2017 | 13.38% | 4.35% | 1.55x | 1.98x | RM4.47 Million |
| 2018 | -34.72% | -526.69% | 0.05x | 1.42x | RM-43.70 Million |
| 2019 | -274.62% | -649.45% | 0.10x | 4.38x | RM-26.43 Million |
| 2020 | 58.88% | 736.88% | 0.08x | 0.95x | RM11.84 Million |
| 2021 | -93.33% | -441.05% | 0.14x | 1.51x | RM-8.95 Million |
| 2022 | -439.38% | -21.10% | 1.27x | 16.37x | RM-8.32 Million |
| 2023 | 38.93% | 8.76% | 1.37x | 3.24x | RM12.28 Million |
| 2024 | 49.00% | 9.59% | 1.44x | 3.56x | RM32.45 Million |
| 2025 | 31.95% | 9.53% | 1.30x | 2.59x | RM62.01 Million |
Industry Comparison
This section compares Comintel Corporation Berhad's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $565,025,416
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Comintel Corporation Berhad (7195) | RM322.30 Million | 12.15% | 2.50x | $148.06 Million |
| Vinvest Capital Holdings Bhd (0069) | $581.54 Million | 0.67% | 0.36x | $2.71 Million |
| Gagasan Nadi Cergas Berhad (0206) | $442.13 Million | -0.76% | 1.23x | $7.59 Million |
| Vestland Berhad (0273) | $46.45 Million | 22.90% | 2.63x | $15.49 Million |
| KTI (0308) | $127.30 Million | 12.27% | 0.83x | $5.35 Million |
| Global Oriental Bhd (1147) | $255.86 Million | 5.65% | 2.56x | $4.63 Million |
| GuocoLand (Malaysia) Bhd (1503) | $892.00 Million | 4.71% | 1.18x | $21.92 Million |
| Symphony Life Bhd (1538) | $916.62 Million | -0.87% | 0.32x | $11.92 Million |
| Iskandar Waterfront City Bhd (1589) | $812.33 Million | 5.62% | 1.19x | $27.36 Million |
| Paramount Corporation Bhd (1724) | $727.00 Million | 7.43% | 0.79x | $69.73 Million |
| Selangor Dredging Bhd (2224) | $849.02 Million | 2.88% | 0.71x | $9.77 Million |