Draganfly Inc (DPRO) - Net Assets
Based on the latest financial reports, Draganfly Inc (DPRO) has net assets worth $156.19 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($161.55 Million) and total liabilities ($5.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DPRO tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $156.19 Million |
| % of Total Assets | 96.68% |
| Annual Growth Rate | N/A |
| 5-Year Change | 176.35% |
| 10-Year Change | N/A |
| Growth Volatility | 748.54 |
Draganfly Inc - Net Assets Trend (2017–2025)
This chart illustrates how Draganfly Inc's net assets have evolved over time, based on quarterly financial data. See DPRO defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Draganfly Inc (2017–2025)
The table below shows the annual net assets of Draganfly Inc from 2017 to 2025. For live valuation and market cap data, see DPRO company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $96.52 Million | +1988.33% |
| 2024-12-31 | $4.62 Million | +1033.58% |
| 2023-12-31 | $407.72K | -96.31% |
| 2022-12-31 | $11.04 Million | -68.39% |
| 2021-12-31 | $34.93 Million | +807.60% |
| 2020-12-31 | $3.85 Million | +75.61% |
| 2019-12-31 | $2.19 Million | +153.03% |
| 2018-12-31 | $-4.13 Million | -17.03% |
| 2017-12-31 | $-3.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Draganfly Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12303502400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $229.51 Million | 237.79% |
| Other Comprehensive Income | $7.34 Million | 7.60% |
| Other Components | $1.00 | 0.00% |
| Total Equity | $96.52 Million | 100.00% |
Draganfly Inc Competitors by Market Cap
The table below lists competitors of Draganfly Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dong Nai Port JSC
VN:PDN
|
$211.33 Million |
|
Gunung Raja Paksi
JK:GGRP
|
$211.48 Million |
|
Sentral REIT
KLSE:5123
|
$211.61 Million |
|
Nam Kim Steel JSC
VN:NKG
|
$211.71 Million |
|
Rico Auto Industries Limited
NSE:RICOAUTO
|
$211.31 Million |
|
Jin Air Co Ltd
KO:272450
|
$211.29 Million |
|
EIH Associated Hotels Limited
NSE:EIHAHOTELS
|
$211.28 Million |
|
Thayer Ventures Acquisition Corporation II Class A Ordinary Shares
NASDAQ:TVAI
|
$211.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Draganfly Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,621,783 to 96,518,074, a change of 91,896,291 (1988.3%).
- Net loss of 22,981,079 reduced equity.
- New share issuances of 58,305,570 increased equity.
- Other comprehensive income increased equity by 7,469,313.
- Other factors increased equity by 49,102,487.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-22.98 Million | -23.81% |
| Share Issuances | $58.31 Million | +60.41% |
| Other Comprehensive Income | $7.47 Million | +7.74% |
| Other Changes | $49.10 Million | +50.87% |
| Total Change | $- | 1988.33% |
Book Value vs Market Value Analysis
This analysis compares Draganfly Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $-20.50 | $5.79 | x |
| 2018-12-31 | $-13.13 | $5.79 | x |
| 2019-12-31 | $5.75 | $5.79 | x |
| 2020-12-31 | $5.81 | $5.79 | x |
| 2021-12-31 | $31.42 | $5.79 | x |
| 2022-12-31 | $8.23 | $5.79 | x |
| 2023-12-31 | $0.24 | $5.79 | x |
| 2024-12-31 | $1.46 | $5.79 | x |
| 2025-12-31 | $6.14 | $5.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Draganfly Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -297.25%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.05x
- Recent ROE (-23.81%) is above the historical average (-797.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -112.37% | 1.32x | 0.00x | $-578.89K |
| 2018 | 0.00% | -43.38% | 2.75x | 0.00x | $-188.47K |
| 2019 | -514.16% | -816.19% | 0.43x | 1.47x | $-11.49 Million |
| 2020 | -244.13% | -215.30% | 0.61x | 1.85x | $-9.78 Million |
| 2021 | -37.67% | -186.52% | 0.17x | 1.21x | $-16.65 Million |
| 2022 | -264.08% | -383.39% | 0.52x | 1.33x | $-30.26 Million |
| 2023 | -5791.24% | -360.22% | 0.79x | 20.43x | $-23.65 Million |
| 2024 | -300.26% | -211.51% | 0.64x | 2.21x | $-14.34 Million |
| 2025 | -23.81% | -297.25% | 0.08x | 1.05x | $-32.63 Million |
Industry Comparison
This section compares Draganfly Inc's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $1,125,111,749
- Average return on equity (ROE) among peers: -88.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Draganfly Inc (DPRO) | $156.19 Million | 0.00% | 0.03x | $211.31 Million |
| AGM Group Holdings Inc Class A (AGMH) | $8.12 Million | 48.04% | 2.05x | $2.33 Million |
| AstroNova Inc (ALOT) | $53.82 Million | 5.14% | 0.20x | $66.45 Million |
| Touax SCA (ALPWG) | $67.19 Million | 2.22% | 0.77x | $39.37 Million |
| AMC Robotics Corporation (AMCI) | $70.93 Million | -0.11% | 0.00x | $97.86 Million |
| Arista Networks (ANET) | $7.22 Billion | 28.91% | 0.38x | $171.79 Billion |
| Braiin Limited Common Stock (BRAI) | $-1.13 Million | 0.00% | 0.00x | $587.35 Million |
| BTC Digital Ltd. (BTCT) | $36.58 Million | -1050.71% | 23.21x | $12.09 Million |
| Canaan Inc (CAN) | $3.46 Billion | 56.77% | 0.63x | $238.15 Million |
| Cricut Inc (CRCT) | $121.14 Million | 32.37% | 1.62x | $237.52 Million |
| Corsair Gaming Inc (CRSR) | $216.78 Million | -3.87% | 3.89x | $842.23 Million |
About Draganfly Inc
Draganfly Inc. develops, manufactures, and sells unmanned and remote data collection and analysis platforms and systems in the United States and Canada. The company offers quadcopters, fixed-wing aircraft, ground-based robots, handheld controllers, and flight training, as well as software used for tracking, live streaming, and data collection. It also provides custom engineering, training, flight… Read more